Tilray Brands (TSX:TLRY) Cyclically Adjusted Book per Share: C$73.86 (As of Feb. 2026)


TSX:TLRY Tilray Brands Inc TSX:TLRY
61 GF Score
Price C$6.56
GF Value C$17.49
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is Tilray Brands Cyclically Adjusted Book per Share?

Tilray Brands TSX:TLRY 61 Cyclically Adjusted Book per Share is C$73.86 as of Feb. 2026. GuruFocus rates TSX:TLRY with a GF Score™ of 61/100 and a GF Value™ of C$17.49 (Possible Value Trap). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Tilray Brands's adjusted book value per share for the three months ended in Feb. 2026 was C$18.288. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is C$73.86 for the trailing ten years ended in Feb. 2026.

During the past 12 months, Tilray Brands's average Cyclically Adjusted Book Growth Rate was 3.80% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 12.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Tilray Brands was 12.40% per year. The lowest was 12.40% per year. And the median was 12.40% per year.

As of today (2026-06-30), Tilray Brands's current stock price is C$6.56. Tilray Brands's Cyclically Adjusted Book per Share for the quarter that ended in Feb. 2026 was C$73.86. Tilray Brands's Cyclically Adjusted PB Ratio of today is 0.09.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Tilray Brands was 4.71. The lowest was 0.07. And the median was 0.39.


Tilray Brands  (TSX:TLRY) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Tilray Brands's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=6.56/73.86
=0.09

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Tilray Brands was 4.71. The lowest was 0.07. And the median was 0.39.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Tilray Brands Cyclically Adjusted Book per Share Related Terms


Tilray Brands Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Tilray Brands's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tilray Brands Cyclically Adjusted Book per Share Chart

Tilray Brands Annual Data
Trend May16 May17 May18 May19 May20 May21 May22 May23 May24 May25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 46.77 59.59 67.23 73.32

Tilray Brands Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 75.99 73.32 73.04 76.09 73.86

TSX:TLRY vs AQST, EOLS, NIKA: Cyclically Adjusted Book per Share Comparison

For the Drug Manufacturers - Specialty & Generic subindustry, Tilray Brands's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tilray Brands Cyclically Adjusted PB Ratio vs Drug Manufacturers Industry

For the Drug Manufacturers industry and Healthcare sector, Tilray Brands's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Tilray Brands's Cyclically Adjusted PB Ratio falls into.


TSX:TLRY
61GF Score
Tilray Brands Inc TSX:TLRY
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tilray Brands Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Tilray Brands's adjusted Book Value per Share data for the three months ended in Feb. 2026 was:

Adj_Book= Book Value per Share /CPI of Feb. 2026 (Change)*Current CPI (Feb. 2026)
=18.288/131.0772*131.0772
=18.288

Current CPI (Feb. 2026) = 131.0772.

Tilray Brands Quarterly Data

Book Value per Share CPI Adj_Book
201605 5.919 101.765 7.624
201608 9.467 101.686 12.203
201611 13.683 101.607 17.652
201702 18.109 102.476 23.163
201705 23.808 103.108 30.266
201708 24.927 103.108 31.689
201711 30.267 103.740 38.243
201802 48.703 104.688 60.980
201805 65.937 105.399 82.001
201808 74.262 106.031 91.804
201811 84.375 105.478 104.853
201902 80.512 106.268 99.308
201905 80.624 107.927 97.917
201908 81.207 108.085 98.481
201911 81.270 107.769 98.847
202002 81.374 108.559 98.253
202005 72.614 107.532 88.513
202008 75.584 108.243 91.528
202011 71.784 108.796 86.485
202102 56.589 109.745 67.589
202105 121.105 111.404 142.492
202108 120.796 112.668 140.533
202111 120.204 113.932 138.293
202202 122.346 115.986 138.264
202205 106.190 120.016 115.977
202208 97.269 120.569 105.747
202211 98.106 121.675 105.687
202302 74.115 122.070 79.584
202305 68.252 124.045 72.121
202308 62.972 125.389 65.829
202311 62.995 125.468 65.812
202402 58.582 125.468 61.201
202405 56.560 127.601 58.101
202408 54.251 127.838 55.626
202411 52.429 127.838 53.758
202502 40.085 128.786 40.798
202505 19.798 129.813 19.991
202508 19.009 130.208 19.136
202511 19.110 130.682 19.168
202602 18.288 131.077 18.288

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of C$73.86 mean?
Tilray Brands (TSX:TLRY) has a Cyclically Adjusted Book per Share of C$73.86 as of Feb. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Tilray Brands and its competitors.
Is Tilray Brands' Cyclically Adjusted Book per Share too high?
Tilray Brands' current Cyclically Adjusted Book per Share is C$73.86. Overall, Tilray Brands has a GF Score™ of 61/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Tilray Brands' Cyclically Adjusted Book per Share compare to AQST and EOLS?
Tilray Brands' Cyclically Adjusted Book per Share of C$73.86 can be compared against companies in the Drug Manufacturers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Drug Manufacturers company?
A good Cyclically Adjusted Book per Share depends on the Drug Manufacturers industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Tilray Brands and its competitors. Tilray Brands's current Cyclically Adjusted Book per Share is C$73.86. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tilray Brands stock overvalued right now?
Based on GuruFocus' analysis, Tilray Brands (TSX:TLRY) is currently considered Possible Value Trap. The stock's GF Value™ is C$17.49, compared to a current price of C$6.56 — trading 62.5% below its estimated fair value. The current Cyclically Adjusted Book per Share is C$73.86. Tilray Brands' overall GF Score™ is 61/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Tilray Brands (TSX:TLRY), the current Cyclically Adjusted Book per Share is C$73.86 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tilray Brands (TSX:TLRY) Overvalued in 2026?

Based on GuruFocus' analysis, Tilray Brands stock appears to be undervalued. The current stock price of C$6.56 is trading 62.5% below its estimated GF Value™ of C$17.49. GuruFocus considers Tilray Brands to be Possible Value Trap.

Key valuation signals for TSX:TLRY:

  • Cyclically Adjusted Book per Share: C$73.86
  • GF Value™: C$17.49 vs. price of C$6.56 (62.5% below fair value)
  • GF Score™: 61/100 with 5 warning signs

No single metric tells the full story. See the TSX:TLRY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tilray Brands Business Description

Address 265 Talbot Street West, Leamington, ON, CAN, N8H 5L4
Tilray is a Canadian producer that cultivates and sells medical and recreational cannabis. In 2021, legacy Aphria acquired legacy Tilray in a reverse merger and renamed itself Tilray. The bulk of its sales are in Canada and in the international medical cannabis export market. US exposure comes mainly from alcohol.
61GF Score

Get the complete analysis for TSX:TLRY

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

C$6.56
Price
C$17.49
GF Value