Tilray Brands (TSX:TLRY) Cyclically Adjusted FCF per Share: C$-7.73 (As of Feb. 2026)


TSX:TLRY Tilray Brands Inc TSX:TLRY
61 GF Score
Price C$6.23
GF Value C$17.65
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is Tilray Brands Cyclically Adjusted FCF per Share?

Tilray Brands TSX:TLRY -4.45% 61 Cyclically Adjusted FCF per Share is C$-7.73 as of Feb. 2026. GuruFocus rates TSX:TLRY with a GF Score™ of 61/100 and a GF Value™ of C$17.65 (Possible Value Trap). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Tilray Brands's adjusted free cash flow per share for the three months ended in Feb. 2026 was C$-0.310. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is C$-7.73 for the trailing ten years ended in Feb. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -2.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Tilray Brands was -2.60% per year. The lowest was -2.60% per year. And the median was -2.60% per year.

As of today (2026-07-07), Tilray Brands's current stock price is C$6.23. Tilray Brands's Cyclically Adjusted FCF per Share for the quarter that ended in Feb. 2026 was C$-7.73. Tilray Brands's Cyclically Adjusted Price-to-FCF of today is .


Tilray Brands  (TSX:TLRY) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Tilray Brands Cyclically Adjusted FCF per Share Related Terms


Tilray Brands Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Tilray Brands's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tilray Brands Cyclically Adjusted FCF per Share Chart

Tilray Brands Annual Data
Trend May16 May17 May18 May19 May20 May21 May22 May23 May24 May25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 -6.58 -7.33 -7.53 -7.86

Tilray Brands Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -8.20 -7.86 -7.74 -7.99 -7.73

TSX:TLRY vs AQST, EOLS, NIKA: Cyclically Adjusted FCF per Share Comparison

For the Drug Manufacturers - Specialty & Generic subindustry, Tilray Brands's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tilray Brands Cyclically Adjusted Price-to-FCF vs Drug Manufacturers Industry

For the Drug Manufacturers industry and Healthcare sector, Tilray Brands's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Tilray Brands's Cyclically Adjusted Price-to-FCF falls into.


TSX:TLRY
61GF Score
Tilray Brands Inc TSX:TLRY
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tilray Brands Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Tilray Brands's adjusted Free Cash Flow per Share data for the three months ended in Feb. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Feb. 2026 (Change)*Current CPI (Feb. 2026)
=-0.31/131.0772*131.0772
=-0.310

Current CPI (Feb. 2026) = 131.0772.

Tilray Brands Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201605 -0.053 101.765 -0.068
201608 -0.864 101.686 -1.114
201611 -0.488 101.607 -0.630
201702 -2.057 102.476 -2.631
201705 -2.572 103.108 -3.270
201708 -2.249 103.108 -2.859
201711 -2.481 103.740 -3.135
201802 -6.658 104.688 -8.336
201805 -3.959 105.399 -4.924
201808 -3.749 106.031 -4.635
201811 -2.660 105.478 -3.306
201902 -3.377 106.268 -4.165
201905 -2.986 107.927 -3.626
201908 -2.975 108.085 -3.608
201911 -3.183 107.769 -3.871
202002 -4.312 108.559 -5.206
202005 -1.907 107.532 -2.325
202008 -3.830 108.243 -4.638
202011 -0.723 108.796 -0.871
202102 -0.161 109.745 -0.192
202105 0.123 111.404 0.145
202108 -3.071 112.668 -3.573
202111 -0.673 113.932 -0.774
202202 -1.327 115.986 -1.500
202205 -0.653 120.016 -0.713
202208 -1.106 120.569 -1.202
202211 0.543 121.675 0.585
202302 -0.426 122.070 -0.457
202305 0.621 124.045 0.656
202308 -0.390 125.389 -0.408
202311 -0.680 125.468 -0.710
202402 -0.445 125.468 -0.465
202405 0.361 127.601 0.371
202408 -0.656 127.838 -0.673
202411 -0.746 127.838 -0.765
202502 -0.318 128.786 -0.324
202505 -0.271 129.813 -0.274
202508 -0.141 130.208 -0.142
202511 -0.232 130.682 -0.233
202602 -0.310 131.077 -0.310

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of C$-7.73 mean?
Tilray Brands (TSX:TLRY) has a Cyclically Adjusted FCF per Share of C$-7.73 as of Feb. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Tilray Brands and its competitors.
Is Tilray Brands' Cyclically Adjusted FCF per Share too high?
Tilray Brands' current Cyclically Adjusted FCF per Share is C$-7.73. Overall, Tilray Brands has a GF Score™ of 61/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Tilray Brands' Cyclically Adjusted FCF per Share compare to AQST and EOLS?
Tilray Brands' Cyclically Adjusted FCF per Share of C$-7.73 can be compared against companies in the Drug Manufacturers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Drug Manufacturers company?
A good Cyclically Adjusted FCF per Share depends on the Drug Manufacturers industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Tilray Brands and its competitors. Tilray Brands's current Cyclically Adjusted FCF per Share is C$-7.73. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tilray Brands stock overvalued right now?
Based on GuruFocus' analysis, Tilray Brands (TSX:TLRY) is currently considered Possible Value Trap. The stock's GF Value™ is C$17.65, compared to a current price of C$6.23 — trading 64.7% below its estimated fair value. The current Cyclically Adjusted FCF per Share is C$-7.73. Tilray Brands' overall GF Score™ is 61/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Tilray Brands (TSX:TLRY), the current Cyclically Adjusted FCF per Share is C$-7.73 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tilray Brands (TSX:TLRY) Overvalued in 2026?

Based on GuruFocus' analysis, Tilray Brands stock appears to be undervalued. The current stock price of C$6.23 is trading 64.7% below its estimated GF Value™ of C$17.65. GuruFocus considers Tilray Brands to be Possible Value Trap.

Key valuation signals for TSX:TLRY:

  • Cyclically Adjusted FCF per Share: C$-7.73
  • GF Value™: C$17.65 vs. price of C$6.23 (64.7% below fair value)
  • GF Score™: 61/100 with 5 warning signs

No single metric tells the full story. See the TSX:TLRY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tilray Brands Business Description

Address 265 Talbot Street West, Leamington, ON, CAN, N8H 5L4
Tilray is a Canadian producer that cultivates and sells medical and recreational cannabis. In 2021, legacy Aphria acquired legacy Tilray in a reverse merger and renamed itself Tilray. The bulk of its sales are in Canada and in the international medical cannabis export market. US exposure comes mainly from alcohol.
61GF Score

Get the complete analysis for TSX:TLRY

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

C$6.23
Price
C$17.65
GF Value