Vermilion Energy (TSX:VET) Cyclically Adjusted Book per Share: C$17.46 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSX:VET Vermilion Energy Inc TSX:VET
59 GF Score
Price C$13.78
GF Value C$13.92
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Vermilion Energy Cyclically Adjusted Book per Share?

Vermilion Energy TSX:VET -0.14% 59 Cyclically Adjusted Book per Share is C$17.46 as of Mar. 2026. GuruFocus rates TSX:VET with a GF Score™ of 59/100 and a GF Value™ of C$13.92 (Fairly Valued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Vermilion Energy's adjusted book value per share for the three months ended in Mar. 2026 was C$13.399. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is C$17.46 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Vermilion Energy's average Cyclically Adjusted Book Growth Rate was -1.20% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 0.80% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 2.50% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 2.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Vermilion Energy was 15.20% per year. The lowest was 0.60% per year. And the median was 7.10% per year.

As of today (2026-07-15), Vermilion Energy's current stock price is C$13.78. Vermilion Energy's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was C$17.46. Vermilion Energy's Cyclically Adjusted PB Ratio of today is 0.79.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Vermilion Energy was 4.01. The lowest was 0.19. And the median was 1.08.


Vermilion Energy  (TSX:VET) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Vermilion Energy's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=13.78/17.46
=0.79

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Vermilion Energy was 4.01. The lowest was 0.19. And the median was 1.08.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Vermilion Energy Cyclically Adjusted Book per Share Related Terms


Vermilion Energy Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Vermilion Energy's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Vermilion Energy Cyclically Adjusted Book per Share Chart

Vermilion Energy Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 15.98 16.96 17.78 17.55 17.38

Vermilion Energy Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 17.68 17.63 17.55 17.38 17.46

TSX:VET vs COP, EOG, FANG: Cyclically Adjusted Book per Share Comparison

For the Oil & Gas E&P subindustry, Vermilion Energy's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vermilion Energy Cyclically Adjusted PB Ratio vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Vermilion Energy's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Vermilion Energy's Cyclically Adjusted PB Ratio falls into.


TSX:VET
59GF Score
Vermilion Energy Inc TSX:VET
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Vermilion Energy Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Vermilion Energy's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=13.399/132.2623*132.2623
=13.399

Current CPI (Mar. 2026) = 132.2623.

Vermilion Energy Quarterly Data

Book Value per Share CPI Adj_Book
201606 14.060 102.002 18.231
201609 14.047 101.765 18.257
201612 13.347 101.449 17.401
201703 13.540 102.634 17.449
201706 13.624 103.029 17.490
201709 12.844 103.345 16.438
201712 12.634 103.345 16.169
201803 12.766 105.004 16.080
201806 17.396 105.557 21.797
201809 16.563 105.636 20.738
201812 18.449 105.399 23.151
201903 17.866 106.979 22.088
201906 17.037 107.690 20.924
201909 16.296 107.611 20.029
201912 15.697 107.769 19.264
202003 7.339 107.927 8.994
202006 6.511 108.401 7.944
202009 6.185 108.164 7.563
202012 5.830 108.559 7.103
202103 8.852 110.298 10.615
202106 11.500 111.720 13.615
202109 10.713 112.905 12.550
202112 12.733 113.774 14.802
202203 14.304 117.646 16.081
202206 16.230 120.806 17.769
202209 17.742 120.648 19.450
202212 20.836 120.964 22.782
202303 23.294 122.702 25.109
202306 23.269 124.203 24.779
202309 23.538 125.230 24.860
202312 18.683 125.072 19.757
202403 18.655 126.258 19.542
202406 17.896 127.522 18.561
202409 18.530 127.285 19.255
202412 18.212 127.364 18.912
202503 18.688 129.181 19.134
202506 17.489 129.892 17.808
202509 17.651 130.287 17.919
202512 14.527 130.366 14.738
202603 13.399 132.262 13.399

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of C$17.46 mean?
Vermilion Energy (TSX:VET) has a Cyclically Adjusted Book per Share of C$17.46 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Vermilion Energy and its competitors.
Is Vermilion Energy's Cyclically Adjusted Book per Share too high?
Vermilion Energy's current Cyclically Adjusted Book per Share is C$17.46. Overall, Vermilion Energy has a GF Score™ of 59/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Vermilion Energy's Cyclically Adjusted Book per Share compare to COP and EOG?
Vermilion Energy's Cyclically Adjusted Book per Share of C$17.46 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Oil & Gas company?
A good Cyclically Adjusted Book per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Vermilion Energy and its competitors. Vermilion Energy's current Cyclically Adjusted Book per Share is C$17.46. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Vermilion Energy stock overvalued right now?
Based on GuruFocus' analysis, Vermilion Energy (TSX:VET) is currently considered Fairly Valued. The stock's GF Value™ is C$13.92, compared to a current price of C$13.78 — trading 1% below its estimated fair value. The current Cyclically Adjusted Book per Share is C$17.46. Vermilion Energy's overall GF Score™ is 59/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Vermilion Energy (TSX:VET), the current Cyclically Adjusted Book per Share is C$17.46 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Vermilion Energy (TSX:VET) Overvalued in 2026?

Based on GuruFocus' analysis, Vermilion Energy stock appears to be undervalued. The current stock price of C$13.78 is trading 1% below its estimated GF Value™ of C$13.92. GuruFocus considers Vermilion Energy to be Fairly Valued.

Key valuation signals for TSX:VET:

  • Cyclically Adjusted Book per Share: C$17.46
  • GF Value™: C$13.92 vs. price of C$13.78 (1% below fair value)
  • GF Score™: 59/100 with 6 warning signs

No single metric tells the full story. See the TSX:VET stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Vermilion Energy Business Description

Industry EnergyOil & Gas
Other Exchanges VET:USACVZ:Germany
Address 3500, 520 - 3rd Avenue S.W, Calgary, AB, CAN, T2P 0R3
Vermilion Energy Inc is an international oil and gas-producing company. The company engages in full-cycle exploration and production programs that focus on the acquisition, exploration, and development of liquids-rich natural gas in Canada and conventional natural gas in Europe while optimizing low-decline oil assets. Its operating segments are: Canada, France, Netherlands, Germany, Ireland, Australia, and CEE, each representing the oil and gas exploration operations at its assets located in these regions. The company mainly derives revenue from the production and sale of petroleum and natural gas. The majority of its revenue is generated from Canada, where the company's operations are mainly focused on the Deep Basin trend in the West Pembina region of Alberta and on the Mica property.
59GF Score

Get the complete analysis for TSX:VET

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

C$13.78
Price
C$13.92
GF Value