Liberty Defense Holdings (TSXV:SCAN) Cyclically Adjusted Book per Share: C$147.76 (As of Mar. 2026)


TSXV:SCAN Liberty Defense Holdings Ltd TSXV:SCAN
33 GF Score
Price C$5.52
GF Value C$7.45
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is Liberty Defense Holdings Cyclically Adjusted Book per Share?

Liberty Defense Holdings TSXV:SCAN -0.54% 33 Cyclically Adjusted Book per Share is C$147.76 as of Mar. 2026. GuruFocus rates TSXV:SCAN with a GF Score™ of 33/100 and a GF Value™ of C$7.45 (Modestly Undervalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Liberty Defense Holdings's adjusted book value per share for the three months ended in Mar. 2026 was C$-3.112. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is C$147.76 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Liberty Defense Holdings's average Cyclically Adjusted Book Growth Rate was -18.40% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -15.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Liberty Defense Holdings was -15.60% per year. The lowest was -15.60% per year. And the median was -15.60% per year.

As of today (2026-07-06), Liberty Defense Holdings's current stock price is C$5.52. Liberty Defense Holdings's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was C$147.76. Liberty Defense Holdings's Cyclically Adjusted PB Ratio of today is 0.04.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Liberty Defense Holdings was 0.55. The lowest was 0.04. And the median was 0.20.


Liberty Defense Holdings  (TSXV:SCAN) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Liberty Defense Holdings's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=5.52/147.76
=0.04

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Liberty Defense Holdings was 0.55. The lowest was 0.04. And the median was 0.20.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Liberty Defense Holdings Cyclically Adjusted Book per Share Related Terms


Liberty Defense Holdings Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Liberty Defense Holdings's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Liberty Defense Holdings Cyclically Adjusted Book per Share Chart

Liberty Defense Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 255.93 225.71 188.53 153.96

Liberty Defense Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 181.16 172.63 163.97 153.96 147.76

TSXV:SCAN vs ALLE, MSA, ADT: Cyclically Adjusted Book per Share Comparison

For the Security & Protection Services subindustry, Liberty Defense Holdings's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Liberty Defense Holdings Cyclically Adjusted PB Ratio vs Business Services Industry

For the Business Services industry and Industrials sector, Liberty Defense Holdings's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Liberty Defense Holdings's Cyclically Adjusted PB Ratio falls into.


TSXV:SCAN
33GF Score
Liberty Defense Holdings Ltd TSXV:SCAN
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Liberty Defense Holdings Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Liberty Defense Holdings's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-3.112/330.2130*330.2130
=-3.112

Current CPI (Mar. 2026) = 330.2130.

Liberty Defense Holdings Quarterly Data

Book Value per Share CPI Adj_Book
201606 244.000 241.018 334.299
201609 244.000 241.428 333.731
201612 201.000 241.432 274.913
201703 201.000 243.801 272.242
201706 191.000 244.955 257.479
201709 479.000 246.819 640.842
201712 453.000 246.524 606.783
201803 445.000 249.554 588.830
201806 421.000 251.989 551.689
201809 408.000 252.439 533.701
201812 374.000 251.233 491.574
201903 246.000 254.202 319.558
201906 241.583 256.143 311.443
201909 110.958 256.759 142.701
201912 8.125 256.974 10.441
202003 -36.833 258.115 -47.121
202006 -80.917 257.797 -103.647
202009 -107.125 260.280 -135.908
202012 -28.167 260.474 -35.708
202103 106.236 264.877 132.441
202106 105.496 271.696 128.217
202109 90.289 274.310 108.689
202112 44.556 278.802 52.772
202203 55.698 287.504 63.972
202206 38.668 296.311 43.092
202209 25.659 296.808 28.547
202212 21.377 296.797 23.784
202303 11.435 301.836 12.510
202306 5.401 305.109 5.845
202309 3.167 307.789 3.398
202312 -3.173 306.746 -3.416
202403 -3.164 312.332 -3.345
202406 -8.777 314.175 -9.225
202409 -16.255 315.301 -17.024
202412 -1.130 315.605 -1.182
202503 1.783 319.799 1.841
202506 -2.272 322.561 -2.326
202509 -1.169 324.800 -1.188
202512 -1.841 324.054 -1.876
202603 -3.112 330.213 -3.112

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of C$147.76 mean?
Liberty Defense Holdings (TSXV:SCAN) has a Cyclically Adjusted Book per Share of C$147.76 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Liberty Defense Holdings and its competitors.
Is Liberty Defense Holdings' Cyclically Adjusted Book per Share too high?
Liberty Defense Holdings' current Cyclically Adjusted Book per Share is C$147.76. Overall, Liberty Defense Holdings has a GF Score™ of 33/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Liberty Defense Holdings' Cyclically Adjusted Book per Share compare to ALLE and MSA?
Liberty Defense Holdings' Cyclically Adjusted Book per Share of C$147.76 can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Business Services company?
A good Cyclically Adjusted Book per Share depends on the Business Services industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Liberty Defense Holdings and its competitors. Liberty Defense Holdings's current Cyclically Adjusted Book per Share is C$147.76. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Liberty Defense Holdings stock overvalued right now?
Based on GuruFocus' analysis, Liberty Defense Holdings (TSXV:SCAN) is currently considered Modestly Undervalued. The stock's GF Value™ is C$7.45, compared to a current price of C$5.52 — trading 25.9% below its estimated fair value. The current Cyclically Adjusted Book per Share is C$147.76. Liberty Defense Holdings' overall GF Score™ is 33/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Liberty Defense Holdings (TSXV:SCAN), the current Cyclically Adjusted Book per Share is C$147.76 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Liberty Defense Holdings (TSXV:SCAN) Overvalued in 2026?

Based on GuruFocus' analysis, Liberty Defense Holdings stock appears to be undervalued. The current stock price of C$5.52 is trading 25.9% below its estimated GF Value™ of C$7.45. GuruFocus considers Liberty Defense Holdings to be Modestly Undervalued.

Key valuation signals for TSXV:SCAN:

  • Cyclically Adjusted Book per Share: C$147.76
  • GF Value™: C$7.45 vs. price of C$5.52 (25.9% below fair value)
  • GF Score™: 33/100 with 6 warning signs

No single metric tells the full story. See the TSXV:SCAN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Liberty Defense Holdings Business Description

Other Exchanges DETX:USA4XS:Germany
Address 187 Ballardvale Street, Suite 110, Wilmington, MA, USA, 01887
Liberty Defense Holdings Ltd is engaged in the development and commercialization of security detection technologies such as airports, stadiums, schools, and more. The company's Hexwave product utilizes millimeter wave technology and Advanced 3D imaging to detect concealed threats. In addition to HEXWAVE, the company has licensed High-Definition Advanced Imaging Technology (HD-AIT) for body and shoe scanning. The Company operates through three distinct segments: Corporate, HEXWAVE, and Contract. The company generates the majority of its revenue from the Contract segment. Geographically, the company generates the majority of its revenue from the United States.
33GF Score

Get the complete analysis for TSXV:SCAN

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

C$5.52
Price
C$7.45
GF Value