Liberty Defense Holdings (TSXV:SCAN) E10: C$-166.39 (As of Mar. 2026)


TSXV:SCAN Liberty Defense Holdings Ltd TSXV:SCAN
32 GF Score
Price C$5.67
GF Value C$7.45
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is Liberty Defense Holdings E10?

Liberty Defense Holdings TSXV:SCAN -0.35% 32 E10 is C$-166.39 as of Mar. 2026. GuruFocus rates TSXV:SCAN with a GF Score™ of 32/100 and a GF Value™ of C$7.45 (Modestly Undervalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Liberty Defense Holdings's adjusted earnings per share data for the three months ended in Mar. 2026 was C$-1.893. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is C$-166.39 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average E10 Growth Rate was 1.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Liberty Defense Holdings was 1.00% per year. The lowest was 1.00% per year. And the median was 1.00% per year.

As of today (2026-06-28), Liberty Defense Holdings's current stock price is C$5.67. Liberty Defense Holdings's E10 for the quarter that ended in Mar. 2026 was C$-166.39. Liberty Defense Holdings's Shiller PE Ratio of today is .


Liberty Defense Holdings  (TSXV:SCAN) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Liberty Defense Holdings E10 Related Terms


Liberty Defense Holdings E10 Historical Data

* Premium members only.

The historical data trend for Liberty Defense Holdings's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Liberty Defense Holdings E10 Chart

Liberty Defense Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 -178.09 -168.11 -171.12 -172.77

Liberty Defense Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -172.40 -173.41 -173.91 -172.77 -166.39

TSXV:SCAN vs ALLE, MSA, ADT: E10 Comparison

For the Security & Protection Services subindustry, Liberty Defense Holdings's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Liberty Defense Holdings Shiller PE Ratio vs Business Services Industry

For the Business Services industry and Industrials sector, Liberty Defense Holdings's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Liberty Defense Holdings's Shiller PE Ratio falls into.


TSXV:SCAN
32GF Score
Liberty Defense Holdings Ltd TSXV:SCAN
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Liberty Defense Holdings E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Liberty Defense Holdings's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-1.893/330.2130*330.2130
=-1.893

Current CPI (Mar. 2026) = 330.2130.

Liberty Defense Holdings Quarterly Data

per share eps CPI Adj_EPS
201606 -28.763 241.018 -39.407
201609 -3.502 241.428 -4.790
201612 -11.056 241.432 -15.122
201703 -5.028 243.801 -6.810
201706 -19.327 244.955 -26.054
201709 -3.008 246.819 -4.024
201712 -29.957 246.524 -40.127
201803 -2.058 249.554 -2.723
201806 -18.663 251.989 -24.456
201809 -15.603 252.439 -20.410
201812 -65.077 251.233 -85.535
201903 -139.699 254.202 -181.472
201906 -296.611 256.143 -382.383
201909 -147.770 256.759 -190.044
201912 -110.225 256.974 -141.640
202003 -38.948 258.115 -49.827
202006 -37.810 257.797 -48.431
202009 -5.954 260.280 -7.554
202012 -25.087 260.474 -31.804
202103 -28.280 264.877 -35.256
202106 -27.495 271.696 -33.417
202109 -22.808 274.310 -27.456
202112 -63.360 278.802 -75.044
202203 -22.788 287.504 -26.173
202206 -17.285 296.311 -19.263
202209 -18.008 296.808 -20.035
202212 -24.453 296.797 -27.206
202303 -12.315 301.836 -13.473
202306 -11.957 305.109 -12.941
202309 -6.089 307.789 -6.533
202312 -13.886 306.746 -14.948
202403 -5.482 312.332 -5.796
202406 -9.251 314.175 -9.723
202409 -9.144 315.301 -9.576
202412 -7.394 315.605 -7.736
202503 -5.010 319.799 -5.173
202506 -4.305 322.561 -4.407
202509 -2.490 324.800 -2.531
202512 -2.676 324.054 -2.727
202603 -1.893 330.213 -1.893

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of C$-166.39 mean?
Liberty Defense Holdings (TSXV:SCAN) has a E10 of C$-166.39 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Liberty Defense Holdings and its competitors.
Is Liberty Defense Holdings' E10 too high?
Liberty Defense Holdings' current E10 is C$-166.39. Overall, Liberty Defense Holdings has a GF Score™ of 32/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Liberty Defense Holdings' E10 compare to ALLE and MSA?
Liberty Defense Holdings' E10 of C$-166.39 can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Business Services company?
A good E10 depends on the Business Services industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Liberty Defense Holdings and its competitors. Liberty Defense Holdings's current E10 is C$-166.39. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Liberty Defense Holdings stock overvalued right now?
Based on GuruFocus' analysis, Liberty Defense Holdings (TSXV:SCAN) is currently considered Modestly Undervalued. The stock's GF Value™ is C$7.45, compared to a current price of C$5.67 — trading 23.9% below its estimated fair value. The current E10 is C$-166.39. Liberty Defense Holdings' overall GF Score™ is 32/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Liberty Defense Holdings (TSXV:SCAN), the current E10 is C$-166.39 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Liberty Defense Holdings (TSXV:SCAN) Overvalued in 2026?

Based on GuruFocus' analysis, Liberty Defense Holdings stock appears to be undervalued. The current stock price of C$5.67 is trading 23.9% below its estimated GF Value™ of C$7.45. GuruFocus considers Liberty Defense Holdings to be Modestly Undervalued.

Key valuation signals for TSXV:SCAN:

  • E10: C$-166.39
  • GF Value™: C$7.45 vs. price of C$5.67 (23.9% below fair value)
  • GF Score™: 32/100 with 6 warning signs

No single metric tells the full story. See the TSXV:SCAN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Liberty Defense Holdings Business Description

Other Exchanges DETX:USA4XS:Germany
Address 187 Ballardvale Street, Suite 110, Wilmington, MA, USA, 01887
Liberty Defense Holdings Ltd is engaged in the development and commercialization of security detection technologies such as airports, stadiums, schools, and more. The company's Hexwave product utilizes millimeter wave technology and Advanced 3D imaging to detect concealed threats. In addition to HEXWAVE, the company has licensed High-Definition Advanced Imaging Technology (HD-AIT) for body and shoe scanning. The Company operates through three distinct segments: Corporate, HEXWAVE, and Contract. The company generates the majority of its revenue from the Contract segment. Geographically, the company generates the majority of its revenue from the United States.
32GF Score

Get the complete analysis for TSXV:SCAN

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

C$5.67
Price
C$7.45
GF Value