GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » TUI AG (OTCPK:TUIFF) » Definitions » Cyclically Adjusted Book per Share

TUI AG (TUI AG) Cyclically Adjusted Book per Share : $9.32 (As of Dec. 2023)


View and export this data going back to 2009. Start your Free Trial

What is TUI AG Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

TUI AG's adjusted book value per share for the three months ended in Dec. 2023 was $1.322. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $9.32 for the trailing ten years ended in Dec. 2023.

During the past 12 months, TUI AG's average Cyclically Adjusted Book Growth Rate was -22.10% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -18.10% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -13.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of TUI AG was -8.20% per year. The lowest was -18.10% per year. And the median was -12.50% per year.

As of today (2024-05-02), TUI AG's current stock price is $6.65. TUI AG's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2023 was $9.32. TUI AG's Cyclically Adjusted PB Ratio of today is 0.71.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of TUI AG was 2.98. The lowest was 0.46. And the median was 1.22.


TUI AG Cyclically Adjusted Book per Share Historical Data

The historical data trend for TUI AG's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

TUI AG Cyclically Adjusted Book per Share Chart

TUI AG Annual Data
Trend Sep14 Sep15 Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 53.86 46.24 29.10 16.77 10.53

TUI AG Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 16.35 18.62 10.30 10.53 9.32

Competitive Comparison of TUI AG's Cyclically Adjusted Book per Share

For the Travel Services subindustry, TUI AG's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


TUI AG's Cyclically Adjusted PB Ratio Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, TUI AG's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where TUI AG's Cyclically Adjusted PB Ratio falls into.



TUI AG Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, TUI AG's adjusted Book Value per Share data for the three months ended in Dec. 2023 was:

Adj_Book= Book Value per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=1.322/123.6675*123.6675
=1.322

Current CPI (Dec. 2023) = 123.6675.

TUI AG Quarterly Data

Book Value per Share CPI Adj_Book
201403 23.659 99.543 29.393
201406 23.420 99.543 29.096
201409 30.642 99.823 37.962
201412 8.717 99.543 10.830
201503 6.767 99.717 8.392
201506 6.929 100.417 8.533
201509 10.309 100.417 12.696
201512 8.262 99.717 10.246
201603 6.478 100.017 8.010
201606 8.506 100.717 10.444
201609 14.402 101.017 17.631
201612 14.258 101.217 17.421
201703 11.334 101.417 13.821
201706 10.004 102.117 12.115
201709 16.502 102.717 19.868
201712 16.345 102.617 19.698
201803 13.795 102.917 16.576
201806 15.982 104.017 19.001
201809 20.348 104.718 24.030
201812 17.325 104.217 20.558
201903 13.996 104.217 16.608
201906 13.855 105.718 16.207
201909 18.187 106.018 21.215
201912 16.814 105.818 19.650
202003 10.939 105.718 12.796
202006 2.512 106.618 2.914
202009 -2.519 105.818 -2.944
202012 -6.915 105.518 -8.104
202103 -2.253 107.518 -2.591
202106 -5.782 108.486 -6.591
202109 -5.217 109.435 -5.896
202112 -1.144 110.384 -1.282
202203 -1.557 113.968 -1.690
202206 -2.912 115.760 -3.111
202209 -0.415 118.818 -0.432
202212 -2.162 119.345 -2.240
202303 -5.590 122.402 -5.648
202306 -0.152 123.140 -0.153
202309 2.362 124.195 2.352
202312 1.322 123.668 1.322

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


TUI AG  (OTCPK:TUIFF) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

TUI AG's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=6.65/9.32
=0.71

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of TUI AG was 2.98. The lowest was 0.46. And the median was 1.22.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


TUI AG Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of TUI AG's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


TUI AG (TUI AG) Business Description

Industry
Traded in Other Exchanges
Address
Karl-Wiechert-Allee 4, Hannover, SN, DEU, 30625
TUI AG is a leisure and tourism company that operates airlines, cruises, tours, hotels, and resorts globally. The company organizes itself into six segments: Northern region, Central region, Western region, hotels and resorts, TUI Musement and cruises. Northern region principally comprises TUI's tour operators, airlines, and cruise business in the U.K., Ireland, and the Nordics. Central region includes the company's tour operators in Germany, Australia, Switzerland, and Poland, and the TUI fly airline. Western region includes TUI tour operators and airlines in Belgium and the Netherlands, and tour operators in France. The Northern, Central, and Western regions are the segments by revenue, in that order, and collectively constitute the vast majority of revenue.

TUI AG (TUI AG) Headlines

From GuruFocus

Q1 2020 Tui AG Earnings Call Transcript

By GuruFocus Research 02-15-2024

Full Year 2021 TUI AG Earnings Call Transcript

By GuruFocus Research 02-15-2024

Half Year 2020 Tui AG Earnings Call Transcript

By GuruFocus Research 02-15-2024

TUI AG Annual Shareholders Meeting Transcript

By GuruFocus Research 02-15-2024

Full Year 2022 TUI AG Earnings Call Transcript

By GuruFocus Research 02-15-2024

Q1 2022 TUI AG Earnings Call Transcript

By GuruFocus Research 02-15-2024

Q3 2023 TUI AG Earnings Call Transcript

By GuruFocus Research 02-15-2024

Q4 2023 TUI AG Earnings Call Transcript

By GuruFocus Research 02-15-2024

Q1 2021 Tui AG Earnings Call Transcript

By GuruFocus Research 02-15-2024