GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » TUI AG (OTCPK:TUIFF) » Definitions » Altman Z-Score

TUIFF (TUI AG) Altman Z-Score : 1.29 (As of Dec. 11, 2024)


View and export this data going back to 2009. Start your Free Trial

What is TUI AG Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 1.29 is in distress zone. This implies bankruptcy possibility in the next two years.

TUI AG has a Altman Z-Score of 1.29, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for TUI AG's Altman Z-Score or its related term are showing as below:

TUIFF' s Altman Z-Score Range Over the Past 10 Years
Min: -0.66   Med: 1.38   Max: 2.17
Current: 1.29

During the past 13 years, TUI AG's highest Altman Z-Score was 2.17. The lowest was -0.66. And the median was 1.38.


TUI AG Altman Z-Score Historical Data

The historical data trend for TUI AG's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

TUI AG Altman Z-Score Chart

TUI AG Annual Data
Trend Sep14 Sep15 Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.43 -0.32 -0.30 0.87 1.29

TUI AG Quarterly Data
Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.06 1.29 1.51 1.39 1.27

Competitive Comparison of TUI AG's Altman Z-Score

For the Travel Services subindustry, TUI AG's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


TUI AG's Altman Z-Score Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, TUI AG's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where TUI AG's Altman Z-Score falls into.



TUI AG Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

TUI AG's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*-0.2784+1.4*0+3.3*0.0729+0.6*0.254+1.0*1.2339
=1.29

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Jun. 2024:
Total Assets was $19,398 Mil.
Total Current Assets was $6,422 Mil.
Total Current Liabilities was $11,823 Mil.
Retained Earnings was $0 Mil.
Pre-Tax Income was 149.731 + -326.087 + -112.432 + 1230.523 = $942 Mil.
Interest Expense was -115.931 + -136.957 + -132.824 + -86.66 = $-472 Mil.
Revenue was 6229.279 + 3967.391 + 4691.93 + 9046.425 = $23,935 Mil.
Market Cap (Today) was $4,584 Mil.
Total Liabilities was $18,052 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(6421.959 - 11823.358)/19398.278
=-0.2784

X2=Retained Earnings/Total Assets
=0/19398.278
=0

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(941.735 - -472.372)/19398.278
=0.0729

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=4584.464/18052.422
=0.254

X5=Revenue/Total Assets
=23935.025/19398.278
=1.2339

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

TUI AG has a Altman Z-Score of 1.29 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


TUI AG  (OTCPK:TUIFF) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


TUI AG Altman Z-Score Related Terms

Thank you for viewing the detailed overview of TUI AG's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


TUI AG Business Description

Address
Karl-Wiechert-Allee 4, Hannover, SN, DEU, 30625
TUI AG is a leisure and tourism company that operates airlines, cruises, tours, hotels, and resorts globally. The company organizes itself into six segments: Northern region, Central region, Western region, hotels and resorts, TUI Musement and cruises. Northern region principally comprises TUI's tour operators, airlines, and cruise business in the U.K., Ireland, and the Nordics. Central region includes the company's tour operators in Germany, Australia, Switzerland, and Poland, and the TUI fly airline. Western region includes TUI tour operators and airlines in Belgium and the Netherlands, and tour operators in France. The Northern, Central, and Western regions are the segments by revenue, in that order, and collectively constitute the vast majority of revenue.

TUI AG Headlines

From GuruFocus

Q1 2020 Tui AG Earnings Call Transcript

By GuruFocus Research 02-15-2024

Half Year 2020 Tui AG Earnings Call Transcript

By GuruFocus Research 02-15-2024

Full Year 2022 TUI AG Earnings Call Transcript

By GuruFocus Research 02-15-2024

TUI AG Annual Shareholders Meeting Transcript

By GuruFocus Research 02-15-2024

Q3 2019 Tui AG Earnings Call Transcript

By GuruFocus Research 02-15-2024

Full Year 2021 TUI AG Earnings Call Transcript

By GuruFocus Research 02-15-2024

Q1 2021 Tui AG Earnings Call Transcript

By GuruFocus Research 02-15-2024

Q2 2024 TUI AG Earnings Call Transcript

By GuruFocus Research 05-16-2024