Herkules (WAR:HRS) Cyclically Adjusted Book per Share: zł5.74 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

WAR:HRS Herkules SA WAR:HRS
44 GF Score
Price zł1.30
GF Value zł0.83
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Herkules Cyclically Adjusted Book per Share?

Herkules WAR:HRS -3.00% 44 Cyclically Adjusted Book per Share is zł5.74 as of Mar. 2026. GuruFocus rates WAR:HRS with a GF Score™ of 44/100 and a GF Value™ of zł0.83 (Significantly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Herkules's adjusted book value per share for the three months ended in Mar. 2026 was zł3.381. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is zł5.74 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Herkules's average Cyclically Adjusted Book Growth Rate was -4.70% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -2.30% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 3.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Herkules was 7.30% per year. The lowest was -2.30% per year. And the median was 4.00% per year.

As of today (2026-07-17), Herkules's current stock price is zł1.295. Herkules's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was zł5.74. Herkules's Cyclically Adjusted PB Ratio of today is 0.23.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Herkules was 0.40. The lowest was 0.09. And the median was 0.21.


Herkules  (WAR:HRS) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Herkules's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1.295/5.74
=0.23

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Herkules was 0.40. The lowest was 0.09. And the median was 0.21.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Herkules Cyclically Adjusted Book per Share Related Terms


Herkules Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Herkules's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Herkules Cyclically Adjusted Book per Share Chart

Herkules Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.37 6.11 6.17 6.04 5.70

Herkules Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.02 5.92 5.81 5.70 5.74

WAR:HRS vs URI, SUNB, AER: Cyclically Adjusted Book per Share Comparison

For the Rental & Leasing Services subindustry, Herkules's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Herkules Cyclically Adjusted PB Ratio vs Business Services Industry

For the Business Services industry and Industrials sector, Herkules's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Herkules's Cyclically Adjusted PB Ratio falls into.


WAR:HRS
44GF Score
Herkules SA WAR:HRS
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Herkules Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Herkules's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=3.381/163.0700*163.0700
=3.381

Current CPI (Mar. 2026) = 163.0700.

Herkules Quarterly Data

Book Value per Share CPI Adj_Book
201606 5.145 99.552 8.428
201609 5.235 99.064 8.617
201612 5.262 100.366 8.549
201703 5.327 101.018 8.599
201706 5.244 101.180 8.452
201709 5.281 101.343 8.498
201712 5.062 102.564 8.048
201803 5.111 102.564 8.126
201806 4.981 103.378 7.857
201809 4.960 103.378 7.824
201812 4.497 103.785 7.066
201903 5.257 104.274 8.221
201906 5.202 105.983 8.004
201909 4.345 105.983 6.685
201912 4.119 107.123 6.270
202003 4.407 109.076 6.589
202006 4.178 109.402 6.228
202009 4.442 109.320 6.626
202012 4.239 109.565 6.309
202103 4.475 112.658 6.477
202106 4.534 113.960 6.488
202109 4.578 115.588 6.459
202112 4.507 119.088 6.172
202203 4.510 125.031 5.882
202206 3.633 131.705 4.498
202209 3.678 135.531 4.425
202212 4.715 139.113 5.527
202303 3.834 145.950 4.284
202306 2.827 147.009 3.136
202309 2.711 146.113 3.026
202312 2.697 147.741 2.977
202403 2.519 149.044 2.756
202406 2.619 150.997 2.828
202409 2.510 153.439 2.668
202412 2.549 154.660 2.688
202503 2.479 157.021 2.575
202506 2.371 157.509 2.455
202509 2.360 158.000 2.436
202512 3.428 158.320 3.531
202603 3.381 163.070 3.381

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of zł5.74 mean?
Herkules (WAR:HRS) has a Cyclically Adjusted Book per Share of zł5.74 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Herkules and its competitors.
Is Herkules' Cyclically Adjusted Book per Share too high?
Herkules' current Cyclically Adjusted Book per Share is zł5.74. Overall, Herkules has a GF Score™ of 44/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Herkules' Cyclically Adjusted Book per Share compare to URI and SUNB?
Herkules' Cyclically Adjusted Book per Share of zł5.74 can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Business Services company?
A good Cyclically Adjusted Book per Share depends on the Business Services industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Herkules and its competitors. Herkules's current Cyclically Adjusted Book per Share is zł5.74. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Herkules stock overvalued right now?
Based on GuruFocus' analysis, Herkules (WAR:HRS) is currently considered Significantly Overvalued. The stock's GF Value™ is zł0.83, compared to a current price of zł1.30 — trading 56% above its estimated fair value. The current Cyclically Adjusted Book per Share is zł5.74. Herkules' overall GF Score™ is 44/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Herkules (WAR:HRS), the current Cyclically Adjusted Book per Share is zł5.74 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Herkules (WAR:HRS) Overvalued in 2026?

Based on GuruFocus' analysis, Herkules stock appears to be overvalued. The current stock price of zł1.30 is trading 56% above its estimated GF Value™ of zł0.83. GuruFocus considers Herkules to be Significantly Overvalued.

Key valuation signals for WAR:HRS:

  • Cyclically Adjusted Book per Share: zł5.74
  • GF Value™: zł0.83 vs. price of zł1.30 (56% above fair value)
  • GF Score™: 44/100 with 3 warning signs

No single metric tells the full story. See the WAR:HRS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Herkules Business Description

Address 5 Annopol Street, Warszawa, POL, 03-236
Herkules SA is engaged in the hoisting equipment rental and oversize load shipping activities in Poland. It rents tower, field, self-propelled, and tracked cranes, as well as offers professional engineer, operator support, and technical advisory services. The company also provides construction and assembly services for general structures, wind farms, telecommunications, and electrical energy facilities.
44GF Score

Get the complete analysis for WAR:HRS

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł1.30
Price
zł0.83
GF Value