GURUFOCUS.COM » STOCK LIST » Industrials » Business Services » Herkules SA (WAR:HRS) » Definitions » Cyclically Adjusted FCF per Share

Herkules (WAR:HRS) Cyclically Adjusted FCF per Share : zł0.65 (As of Sep. 2024)


View and export this data going back to 2006. Start your Free Trial

What is Herkules Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Herkules's adjusted free cash flow per share for the three months ended in Sep. 2024 was zł0.031. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is zł0.65 for the trailing ten years ended in Sep. 2024.

During the past 12 months, Herkules's average Cyclically Adjusted FCF Growth Rate was 20.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 8.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Herkules was 8.60% per year. The lowest was 8.60% per year. And the median was 8.60% per year.

As of today (2025-05-20), Herkules's current stock price is zł1.04. Herkules's Cyclically Adjusted FCF per Share for the quarter that ended in Sep. 2024 was zł0.65. Herkules's Cyclically Adjusted Price-to-FCF of today is 1.60.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Herkules was 4.63. The lowest was 1.18. And the median was 2.10.


Herkules Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Herkules's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Herkules Cyclically Adjusted FCF per Share Chart

Herkules Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 0.43 0.45 0.50 0.55

Herkules Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.54 0.55 0.58 0.65 0.65

Competitive Comparison of Herkules's Cyclically Adjusted FCF per Share

For the Rental & Leasing Services subindustry, Herkules's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Herkules's Cyclically Adjusted Price-to-FCF Distribution in the Business Services Industry

For the Business Services industry and Industrials sector, Herkules's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Herkules's Cyclically Adjusted Price-to-FCF falls into.


;
;

Herkules Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Herkules's adjusted Free Cash Flow per Share data for the three months ended in Sep. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Sep. 2024 (Change)*Current CPI (Sep. 2024)
=0.031/153.4391*153.4391
=0.031

Current CPI (Sep. 2024) = 153.4391.

Herkules Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201412 0.231 100.122 0.354
201503 0.111 100.041 0.170
201506 0.086 100.448 0.131
201509 0.297 99.634 0.457
201512 0.280 99.471 0.432
201603 0.260 98.983 0.403
201606 -0.033 99.552 -0.051
201609 0.111 99.064 0.172
201612 0.122 100.366 0.187
201703 0.167 101.018 0.254
201706 0.152 101.180 0.231
201709 0.196 101.343 0.297
201712 0.079 102.564 0.118
201803 0.330 102.564 0.494
201806 0.522 103.378 0.775
201809 -0.073 103.378 -0.108
201812 0.138 103.785 0.204
201903 0.249 104.274 0.366
201906 0.006 105.983 0.009
201909 0.013 105.983 0.019
201912 0.100 107.123 0.143
202003 -0.096 109.076 -0.135
202006 0.037 109.402 0.052
202009 0.009 109.320 0.013
202012 0.517 109.565 0.724
202103 -0.189 112.658 -0.257
202106 -0.170 113.960 -0.229
202109 0.161 115.588 0.214
202112 -0.019 119.088 -0.024
202203 -0.094 125.031 -0.115
202206 -0.048 131.705 -0.056
202209 0.173 135.531 0.196
202212 0.205 139.113 0.226
202303 0.200 145.950 0.210
202306 0.079 147.009 0.082
202309 0.100 146.113 0.105
202312 0.282 147.741 0.293
202403 0.113 149.044 0.116
202406 0.033 150.997 0.034
202409 0.031 153.439 0.031

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Herkules  (WAR:HRS) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Herkules's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1.04/0.65
=1.60

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Herkules was 4.63. The lowest was 1.18. And the median was 2.10.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Herkules Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Herkules's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Herkules Business Description

Industry
Traded in Other Exchanges
N/A
Address
5 Annopol Street, Warszawa, POL, 03-236
Herkules SA is engaged in the hoisting equipment rental and oversize load shipping activities in Poland. It rents tower, field, self-propelled, and tracked cranes, as well as offers professional engineer, operator support, and technical advisory services. The company also provides construction and assembly services for general structures, wind farms, telecommunications, and electrical energy facilities.

Herkules Headlines

No Headlines