XTB (WAR:XTB) Cyclically Adjusted Book per Share: zł11.40 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

WAR:XTB XTB SA WAR:XTB
85 GF Score
Price zł148.50
GF Value zł121.51
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is XTB Cyclically Adjusted Book per Share?

XTB WAR:XTB +2.88% 85 Cyclically Adjusted Book per Share is zł11.40 as of Jun. 2026. GuruFocus rates WAR:XTB with a GF Score™ of 85/100 and a GF Value™ of zł121.51 (Modestly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

XTB's adjusted book value per share for the three months ended in Jun. 2026 was zł21.803. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is zł11.40 for the trailing ten years ended in Jun. 2026.

During the past 12 months, XTB's average Cyclically Adjusted Book Growth Rate was 16.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-09-14), XTB's current stock price is zł148.50. XTB's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was zł11.40. XTB's Cyclically Adjusted PB Ratio of today is 13.03.

During the past 11 years, the highest Cyclically Adjusted PB Ratio of XTB was 15.86. The lowest was 6.75. And the median was 8.19.


XTB  (WAR:XTB) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

XTB's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=148.50/11.40
=13.03

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Cyclically Adjusted PB Ratio of XTB was 15.86. The lowest was 6.75. And the median was 8.19.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


XTB Cyclically Adjusted Book per Share Related Terms


XTB Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for XTB's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

XTB Cyclically Adjusted Book per Share Chart

XTB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 9.23 10.27

XTB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.78 9.95 10.27 11.01 11.40

WAR:XTB vs MS, GS, SCHW: Cyclically Adjusted Book per Share Comparison

For the Capital Markets subindustry, XTB's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


XTB Cyclically Adjusted PB Ratio vs Capital Markets Industry

For the Capital Markets industry and Financial Services sector, XTB's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where XTB's Cyclically Adjusted PB Ratio falls into.


WAR:XTB
85GF Score
XTB SA WAR:XTB
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

XTB Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, XTB's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=21.803/162.2800*162.2800
=21.803

Current CPI (Jun. 2026) = 162.2800.

XTB Quarterly Data

Book Value per Share CPI Adj_Book
201609 2.613 99.064 4.280
201612 3.032 100.366 4.902
201703 3.077 101.018 4.943
201706 2.905 101.180 4.659
201709 3.173 101.343 5.081
201712 3.411 102.564 5.397
201803 3.905 102.564 6.179
201806 4.253 103.378 6.676
201809 4.166 103.378 6.540
201812 3.877 103.785 6.062
201903 3.880 104.274 6.038
201906 3.730 105.983 5.711
201909 3.890 105.983 5.956
201912 4.181 107.123 6.334
202003 5.879 109.076 8.747
202006 6.628 109.402 9.832
202009 7.212 109.320 10.706
202012 7.568 109.565 11.209
202103 8.329 112.658 11.998
202106 6.318 113.960 8.997
202109 7.218 115.588 10.134
202112 7.800 119.088 10.629
202203 9.961 125.031 12.929
202206 10.406 131.705 12.822
202209 12.458 135.531 14.917
202212 12.830 139.113 14.967
202303 15.406 145.950 17.130
202306 11.525 147.009 12.722
202309 12.583 146.113 13.975
202312 14.754 147.741 16.206
202403 17.339 149.044 18.879
202406 13.666 150.997 14.687
202409 15.398 153.439 16.285
202412 17.060 154.660 17.901
202503 18.681 157.021 19.307
202506 15.007 157.509 15.462
202509 15.478 158.000 15.897
202512 17.022 158.320 17.448
202603 21.635 163.070 21.530
202606 21.803 162.280 21.803

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of zł11.40 mean?
XTB (WAR:XTB) has a Cyclically Adjusted Book per Share of zł11.40 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on XTB and its competitors.
Is XTB's Cyclically Adjusted Book per Share too high?
XTB's current Cyclically Adjusted Book per Share is zł11.40. Overall, XTB has a GF Score™ of 85/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does XTB's Cyclically Adjusted Book per Share compare to MS and GS?
XTB's Cyclically Adjusted Book per Share of zł11.40 can be compared against companies in the Capital Markets industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Capital Markets company?
A good Cyclically Adjusted Book per Share depends on the Capital Markets industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on XTB and its competitors. XTB's current Cyclically Adjusted Book per Share is zł11.40. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is XTB stock overvalued right now?
Based on GuruFocus' analysis, XTB (WAR:XTB) is currently considered Modestly Overvalued. The stock's GF Value™ is zł121.51, compared to a current price of zł148.50 — trading 22.2% above its estimated fair value. The current Cyclically Adjusted Book per Share is zł11.40. XTB's overall GF Score™ is 85/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For XTB (WAR:XTB), the current Cyclically Adjusted Book per Share is zł11.40 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is XTB (WAR:XTB) Overvalued in 2026?

Based on GuruFocus' analysis, XTB stock appears to be overvalued. The current stock price of zł148.50 is trading 22.2% above its estimated GF Value™ of zł121.51. GuruFocus considers XTB to be Modestly Overvalued.

Key valuation signals for WAR:XTB:

  • Cyclically Adjusted Book per Share: zł11.40
  • GF Value™: zł121.51 vs. price of zł148.50 (22.2% above fair value)
  • GF Score™: 85/100 with 4 warning signs

No single metric tells the full story. See the WAR:XTB stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


XTB Business Description

Other Exchanges 0RGR:UK9PR:Germany
Address Prosta street 67, Warsaw, POL, 00-838
XTB SA is engaged in brokerage activities business. It is a Polish broker from the fin-tech sector, providing products and services dedicated to active investing, saving, and virtual payment management. The group conducts its operations through two business segments; the Retail segment includes the provision of trading in financial instruments for individual customers; the Institutional segment includes the provision of trading in financial instruments and offering trade infrastructure to entities (institutions), which in turn provide services of trading in financial instruments for their customers under their brand. It derives a majority of its revenue from the Retail segment.
85GF Score

Get the complete analysis for WAR:XTB

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł148.50
Price
zł121.51
GF Value