GURUFOCUS.COM » STOCK LIST » Financial Services » Capital Markets » XTB SA (WAR:XTB) » Definitions » Cyclically Adjusted Price-to-FCF

XTB (WAR:XTB) Cyclically Adjusted Price-to-FCF : 21.46 (As of Jun. 04, 2025)


View and export this data going back to 2016. Start your Free Trial

What is XTB Cyclically Adjusted Price-to-FCF?

As of today (2025-06-04), XTB's current share price is zł81.12. XTB's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was zł3.78. XTB's Cyclically Adjusted Price-to-FCF for today is 21.46.

The historical rank and industry rank for XTB's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

WAR:XTB' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 17.57   Med: 19.87   Max: 23.76
Current: 21.86

During the past years, XTB's highest Cyclically Adjusted Price-to-FCF was 23.76. The lowest was 17.57. And the median was 19.87.

WAR:XTB's Cyclically Adjusted Price-to-FCF is ranked worse than
53.36% of 223 companies
in the Capital Markets industry
Industry Median: 20.75 vs WAR:XTB: 21.86

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

XTB's adjusted free cash flow per share data for the three months ended in Mar. 2025 was zł1.396. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is zł3.78 for the trailing ten years ended in Mar. 2025.

Shiller PE for Stocks: The True Measure of Stock Valuation


XTB Cyclically Adjusted Price-to-FCF Historical Data

The historical data trend for XTB's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

XTB Cyclically Adjusted Price-to-FCF Chart

XTB Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - 19.29

XTB Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - 19.29 18.01

Competitive Comparison of XTB's Cyclically Adjusted Price-to-FCF

For the Capital Markets subindustry, XTB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


XTB's Cyclically Adjusted Price-to-FCF Distribution in the Capital Markets Industry

For the Capital Markets industry and Financial Services sector, XTB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where XTB's Cyclically Adjusted Price-to-FCF falls into.


;
;

XTB Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

XTB's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=81.12/3.78
=21.46

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

XTB's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 is calculated as:

For example, XTB's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=1.396/157.0208*157.0208
=1.396

Current CPI (Mar. 2025) = 157.0208.

XTB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -0.175 100.448 -0.274
201509 0.524 99.634 0.826
201512 0.240 99.471 0.379
201603 0.320 98.983 0.508
201606 -0.246 99.552 -0.388
201609 -0.033 99.064 -0.052
201612 0.423 100.366 0.662
201703 -0.008 101.018 -0.012
201706 0.034 101.180 0.053
201709 0.070 101.343 0.108
201712 0.908 102.564 1.390
201803 0.744 102.564 1.139
201806 0.359 103.378 0.545
201809 0.070 103.378 0.106
201812 0.006 103.785 0.009
201903 -0.070 104.274 -0.105
201906 -0.018 105.983 -0.027
201909 -0.002 105.983 -0.003
201912 0.583 107.123 0.855
202003 2.164 109.076 3.115
202006 0.742 109.402 1.065
202009 0.546 109.320 0.784
202012 0.505 109.565 0.724
202103 0.812 112.658 1.132
202106 -0.502 113.960 -0.692
202109 1.042 115.588 1.416
202112 0.262 119.088 0.345
202203 3.019 125.031 3.791
202206 1.931 131.705 2.302
202209 2.283 135.531 2.645
202212 2.446 139.113 2.761
202303 1.148 145.950 1.235
202306 -0.012 147.009 -0.013
202309 1.234 146.113 1.326
202312 1.578 147.741 1.677
202403 2.709 149.044 2.854
202406 1.129 150.997 1.174
202409 1.070 153.439 1.095
202412 1.958 154.660 1.988
202503 1.396 157.021 1.396

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.


XTB  (WAR:XTB) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


XTB Cyclically Adjusted Price-to-FCF Related Terms

Thank you for viewing the detailed overview of XTB's Cyclically Adjusted Price-to-FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


XTB Business Description

Industry
Traded in Other Exchanges
Address
Prosta street 67, Warsaw, POL, 00-838
XTB SA is engaged in brokerage activities business. It is a Polish broker from the fin-tech sector, providing products and services dedicated to active investing, saving, and virtual payment management. The group conducts its operations through two business segments; the Retail segment includes the provision of trading in financial instruments for individual customers; the Institutional segment includes the provision of trading in financial instruments and offering trade infrastructure to entities (institutions), which in turn provide services of trading in financial instruments for their customers under their brand. It derives a majority of its revenue from the Retail segment.

XTB Headlines

No Headlines