First Republic Bank (WBO:FRC) Cyclically Adjusted Book per Share: €48.44 (As of Dec. 2022)


WBO:FRC First Republic Bank WBO:FRC
12 GF Score
Price €5.80
View Full Analysis

What is First Republic Bank Cyclically Adjusted Book per Share?

First Republic Bank WBO:FRC 12 Cyclically Adjusted Book per Share is €48.44 as of Dec. 2022. GuruFocus rates WBO:FRC with a GF Score™ of 12/100.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

First Republic Bank's adjusted book value per share for the three months ended in Dec. 2022 was €71.157. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €48.44 for the trailing ten years ended in Dec. 2022.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-04), First Republic Bank's current stock price is €5.80. First Republic Bank's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2022 was €48.44. First Republic Bank's Cyclically Adjusted PB Ratio of today is 0.12.


First Republic Bank  (WBO:FRC) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

First Republic Bank's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=5.80/48.44
=0.12

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


First Republic Bank Cyclically Adjusted Book per Share Related Terms


First Republic Bank Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for First Republic Bank's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

First Republic Bank Cyclically Adjusted Book per Share Chart

First Republic Bank Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 38.92 48.44

First Republic Bank Quarterly Data
Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 42.65 46.83 52.65 48.44 0.00

WBO:FRC vs FRBK, SIVBQ, FSTF: Cyclically Adjusted Book per Share Comparison

For the Banks - Regional subindustry, First Republic Bank's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


First Republic Bank Cyclically Adjusted PB Ratio vs Banks Industry

For the Banks industry and Financial Services sector, First Republic Bank's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where First Republic Bank's Cyclically Adjusted PB Ratio falls into.


WBO:FRC
12GF Score
First Republic Bank WBO:FRC
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

First Republic Bank Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, First Republic Bank's adjusted Book Value per Share data for the three months ended in Dec. 2022 was:

Adj_Book= Book Value per Share /CPI of Dec. 2022 (Change)*Current CPI (Dec. 2022)
=71.157/296.7970*296.7970
=71.157

Current CPI (Dec. 2022) = 296.7970.

First Republic Bank Quarterly Data

Book Value per Share CPI Adj_Book
201303 17.723 232.773 22.598
201306 17.812 233.504 22.640
201309 18.048 234.149 22.877
201312 17.982 233.049 22.901
201403 18.950 236.293 23.802
201406 19.739 238.343 24.580
201409 21.323 238.031 26.587
201412 22.810 234.812 28.831
201503 27.215 236.119 34.209
201506 26.754 238.638 33.274
201509 27.483 237.945 34.280
201512 29.631 236.525 37.182
201603 29.737 238.132 37.063
201606 30.713 241.018 37.821
201609 31.489 241.428 38.711
201612 35.447 241.432 43.576
201703 36.590 243.801 44.544
201706 35.389 244.955 42.879
201709 34.201 246.819 41.126
201712 35.684 246.524 42.961
201803 35.056 249.554 41.692
201806 37.558 251.989 44.236
201809 39.150 252.439 46.029
201812 41.246 251.233 48.726
201903 42.856 254.202 50.037
201906 43.570 256.143 50.485
201909 45.770 256.759 52.907
201912 46.468 256.974 53.669
202003 48.656 258.115 55.948
202006 48.663 257.797 56.025
202009 47.825 260.280 54.535
202012 48.180 260.474 54.899
202103 51.458 264.877 57.659
202106 52.278 271.696 57.108
202109 56.470 274.310 61.099
202112 60.480 278.802 64.384
202203 63.282 287.504 65.327
202206 67.234 296.311 67.344
202209 74.470 296.808 74.467
202212 71.157 296.797 71.157

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €48.44 mean?
First Republic Bank (WBO:FRC) has a Cyclically Adjusted Book per Share of €48.44 as of Dec. 2022. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on First Republic Bank and its competitors.
Is First Republic Bank's Cyclically Adjusted Book per Share too high?
First Republic Bank's current Cyclically Adjusted Book per Share is €48.44. Overall, First Republic Bank has a GF Score™ of 12/100, reflecting its overall financial health beyond just this single metric.
How does First Republic Bank's Cyclically Adjusted Book per Share compare to FRBK and SIVBQ?
First Republic Bank's Cyclically Adjusted Book per Share of €48.44 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Banks company?
A good Cyclically Adjusted Book per Share depends on the Banks industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on First Republic Bank and its competitors. First Republic Bank's current Cyclically Adjusted Book per Share is €48.44. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is First Republic Bank stock overvalued right now?
First Republic Bank (WBO:FRC) has a current Cyclically Adjusted Book per Share of €48.44. The current Cyclically Adjusted Book per Share is €48.44. First Republic Bank's overall GF Score™ is 12/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For First Republic Bank (WBO:FRC), the current Cyclically Adjusted Book per Share is €48.44 as of Dec. 2022. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

First Republic Bank Business Description

Address 111 Pine Street, 2nd Floor, San Francisco, CA, USA, 94111
First Republic Bank offers private banking and wealth management services to high-net-worth clients. Services are offered in the San Francisco, New York City, and Los Angeles markets. The bank was founded in 1985.
12GF Score

Get the complete analysis for WBO:FRC

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€5.80
Price