First Republic Bank (WBO:FRC) E10: €5.36 (As of Dec. 2022)


WBO:FRC First Republic Bank WBO:FRC
12 GF Score
Price €5.80
View Full Analysis

What is First Republic Bank E10?

First Republic Bank WBO:FRC 12 E10 is €5.36 as of Dec. 2022. GuruFocus rates WBO:FRC with a GF Score™ of 12/100.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

First Republic Bank's adjusted earnings per share data for the three months ended in Dec. 2022 was €1.765. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is €5.36 for the trailing ten years ended in Dec. 2022.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

As of today (2026-07-02), First Republic Bank's current stock price is €5.80. First Republic Bank's E10 for the quarter that ended in Dec. 2022 was €5.36. First Republic Bank's Shiller PE Ratio of today is 1.08.


First Republic Bank  (WBO:FRC) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

First Republic Bank's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=5.80/5.36
=1.08

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


First Republic Bank E10 Related Terms


First Republic Bank E10 Historical Data

* Premium members only.

The historical data trend for First Republic Bank's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

First Republic Bank E10 Chart

First Republic Bank Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 4.33 5.36

First Republic Bank Quarterly Data
Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.74 5.23 5.87 5.36 0.00

WBO:FRC vs FRBK, SIVBQ, FSTF: E10 Comparison

For the Banks - Regional subindustry, First Republic Bank's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


First Republic Bank Shiller PE Ratio vs Banks Industry

For the Banks industry and Financial Services sector, First Republic Bank's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where First Republic Bank's Shiller PE Ratio falls into.


WBO:FRC
12GF Score
First Republic Bank WBO:FRC
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

First Republic Bank E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, First Republic Bank's adjusted earnings per share data for the three months ended in Dec. 2022 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2022 (Change)*Current CPI (Dec. 2022)
=1.765/296.7970*296.7970
=1.765

Current CPI (Dec. 2022) = 296.7970.

First Republic Bank Quarterly Data

per share eps CPI Adj_EPS
201303 0.656 232.773 0.836
201306 0.576 233.504 0.732
201309 0.554 234.149 0.702
201312 0.547 233.049 0.697
201403 0.528 236.293 0.663
201406 0.559 238.343 0.696
201409 0.667 238.031 0.832
201412 0.584 234.812 0.738
201503 0.656 236.119 0.825
201506 0.713 238.638 0.887
201509 0.731 237.945 0.912
201512 0.771 236.525 0.967
201603 0.835 238.132 1.041
201606 0.863 241.018 1.063
201609 0.891 241.428 1.095
201612 0.976 241.432 1.200
201703 0.944 243.801 1.149
201706 0.943 244.955 1.143
201709 0.956 246.819 1.150
201712 0.929 246.524 1.118
201803 0.916 249.554 1.089
201806 1.027 251.989 1.210
201809 1.020 252.439 1.199
201812 1.134 251.233 1.340
201903 1.115 254.202 1.302
201906 1.097 256.143 1.271
201909 1.189 256.759 1.374
201912 1.251 256.974 1.445
202003 1.086 258.115 1.249
202006 1.243 257.797 1.431
202009 1.367 260.280 1.559
202012 1.315 260.474 1.498
202103 1.504 264.877 1.685
202106 1.619 271.696 1.769
202109 1.624 274.310 1.757
202112 1.788 278.802 1.903
202203 1.816 287.504 1.875
202206 2.043 296.311 2.046
202209 2.232 296.808 2.232
202212 1.765 296.797 1.765

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of €5.36 mean?
First Republic Bank (WBO:FRC) has a E10 of €5.36 as of Dec. 2022. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on First Republic Bank and its competitors.
Is First Republic Bank's E10 too high?
First Republic Bank's current E10 is €5.36. Overall, First Republic Bank has a GF Score™ of 12/100, reflecting its overall financial health beyond just this single metric.
How does First Republic Bank's E10 compare to FRBK and SIVBQ?
First Republic Bank's E10 of €5.36 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Banks company?
A good E10 depends on the Banks industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on First Republic Bank and its competitors. First Republic Bank's current E10 is €5.36. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is First Republic Bank stock overvalued right now?
First Republic Bank (WBO:FRC) has a current E10 of €5.36. The current E10 is €5.36. First Republic Bank's overall GF Score™ is 12/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For First Republic Bank (WBO:FRC), the current E10 is €5.36 as of Dec. 2022. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

First Republic Bank Business Description

Address 111 Pine Street, 2nd Floor, San Francisco, CA, USA, 94111
First Republic Bank offers private banking and wealth management services to high-net-worth clients. Services are offered in the San Francisco, New York City, and Los Angeles markets. The bank was founded in 1985.
12GF Score

Get the complete analysis for WBO:FRC

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€5.80
Price