WSC (WillScot Holdings) Cyclically Adjusted Book per Share: $8.59 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

WSC WillScot Holdings Corp WSC
77 GF Score
Price $25.82
GF Value $36.73
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is WillScot Holdings Cyclically Adjusted Book per Share?

WillScot Holdings WSC -2.75% 77 Cyclically Adjusted Book per Share is $8.59 as of Mar. 2026. GuruFocus rates WSC with a GF Score™ of 77/100 and a GF Value™ of $36.73 (Possible Value Trap). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

WillScot Holdings's adjusted book value per share for the three months ended in Mar. 2026 was $4.810. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $8.59 for the trailing ten years ended in Mar. 2026.

During the past 12 months, WillScot Holdings's average Cyclically Adjusted Book Growth Rate was -4.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-08-07), WillScot Holdings's current stock price is $25.82. WillScot Holdings's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was $8.59. WillScot Holdings's Cyclically Adjusted PB Ratio of today is 3.01.

During the past 11 years, the highest Cyclically Adjusted PB Ratio of WillScot Holdings was 3.52. The lowest was 1.97. And the median was 2.64.


WillScot Holdings  (NAS:WSC) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

WillScot Holdings's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=25.82/8.59
=3.01

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Cyclically Adjusted PB Ratio of WillScot Holdings was 3.52. The lowest was 1.97. And the median was 2.64.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


WillScot Holdings Cyclically Adjusted Book per Share Related Terms


WillScot Holdings Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for WillScot Holdings's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

WillScot Holdings Cyclically Adjusted Book per Share Chart

WillScot Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 8.64

WillScot Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.00 9.00 8.87 8.64 8.59

WSC vs EQPT, HRI, CAR: Cyclically Adjusted Book per Share Comparison

For the Rental & Leasing Services subindustry, WillScot Holdings's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


WillScot Holdings Cyclically Adjusted PB Ratio vs Business Services Industry

For the Business Services industry and Industrials sector, WillScot Holdings's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where WillScot Holdings's Cyclically Adjusted PB Ratio falls into.


WSC
77GF Score
WillScot Holdings Corp WSC
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

WillScot Holdings Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, WillScot Holdings's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=4.81/330.2130*330.2130
=4.810

Current CPI (Mar. 2026) = 330.2130.

WillScot Holdings Quarterly Data

Book Value per Share CPI Adj_Book
201606 9.631 241.018 13.195
201609 9.635 241.428 13.178
201612 9.641 241.432 13.186
201703 9.644 243.801 13.062
201706 9.643 244.955 12.999
201709 9.643 246.819 12.901
201712 5.146 246.524 6.893
201803 5.078 249.554 6.719
201806 5.062 251.989 6.633
201809 6.623 252.439 8.663
201812 5.882 251.233 7.731
201903 5.802 254.202 7.537
201906 5.722 256.143 7.377
201909 5.715 256.759 7.350
201912 4.508 256.974 5.793
202003 5.602 258.115 7.167
202006 5.816 257.797 7.450
202009 9.187 260.280 11.655
202012 9.011 260.474 11.424
202103 8.844 264.877 11.026
202106 8.841 271.696 10.745
202109 8.748 274.310 10.531
202112 8.917 278.802 10.561
202203 8.810 287.504 10.119
202206 8.209 296.311 9.148
202209 7.958 296.808 8.854
202212 7.527 296.797 8.374
202303 7.677 301.836 8.399
202306 7.252 305.109 7.849
202309 6.785 307.789 7.279
202312 6.639 306.746 7.147
202403 6.926 312.332 7.323
202406 6.370 314.175 6.695
202409 5.635 315.301 5.902
202412 5.549 315.605 5.806
202503 5.523 319.799 5.703
202506 5.677 322.561 5.812
202509 5.826 324.800 5.923
202512 4.726 324.054 4.816
202603 4.810 330.213 4.810

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of $8.59 mean?
WillScot Holdings (WSC) has a Cyclically Adjusted Book per Share of $8.59 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on WillScot Holdings and its competitors.
Is WillScot Holdings' Cyclically Adjusted Book per Share too high?
WillScot Holdings' current Cyclically Adjusted Book per Share is $8.59. Overall, WillScot Holdings has a GF Score™ of 77/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does WillScot Holdings' Cyclically Adjusted Book per Share compare to EQPT and HRI?
WillScot Holdings' Cyclically Adjusted Book per Share of $8.59 can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Business Services company?
A good Cyclically Adjusted Book per Share depends on the Business Services industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on WillScot Holdings and its competitors. WillScot Holdings's current Cyclically Adjusted Book per Share is $8.59. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is WillScot Holdings stock overvalued right now?
Based on GuruFocus' analysis, WillScot Holdings (WSC) is currently considered Possible Value Trap. The stock's GF Value™ is $36.73, compared to a current price of $25.82 — trading 29.7% below its estimated fair value. The current Cyclically Adjusted Book per Share is $8.59. WillScot Holdings' overall GF Score™ is 77/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For WillScot Holdings (WSC), the current Cyclically Adjusted Book per Share is $8.59 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is WillScot Holdings (WSC) Overvalued in 2026?

Based on GuruFocus' analysis, WillScot Holdings stock appears to be undervalued. The current stock price of $25.82 is trading 29.7% below its estimated GF Value™ of $36.73. GuruFocus considers WillScot Holdings to be Possible Value Trap.

Key valuation signals for WSC:

  • Cyclically Adjusted Book per Share: $8.59
  • GF Value™: $36.73 vs. price of $25.82 (29.7% below fair value)
  • GF Score™: 77/100 with 7 warning signs

No single metric tells the full story. See the WSC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


WillScot Holdings Business Description

Other Exchanges 1WSC:Italy
Address 6400 East McDowell Road, Suite 300, Scottsdale, AZ, USA, 85257
WillScot Holdings Corp designs, delivers, and services on-site, on-demand space solutions for clients. The company offers turnkey solutions in construction, education, manufacturing, retail, healthcare, and entertainment sectors. The products of the company include modular office complexes, mobile offices, classrooms, blast-resistant modules, clearspan structures, sanitation solutions, portable storage containers, and climate-controlled containers and trailers.
77GF Score

Get the complete analysis for WSC

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$25.82
Price
$36.73
GF Value