WSC (WillScot Holdings) Cyclically Adjusted Revenue per Share: $11.98 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

WSC WillScot Holdings Corp WSC
77 GF Score
Price $25.82
GF Value $36.73
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is WillScot Holdings Cyclically Adjusted Revenue per Share?

WillScot Holdings WSC -2.75% 77 Cyclically Adjusted Revenue per Share is $11.98 as of Mar. 2026. GuruFocus rates WSC with a GF Score™ of 77/100 and a GF Value™ of $36.73 (Possible Value Trap). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

WillScot Holdings's adjusted revenue per share for the three months ended in Mar. 2026 was $3.023. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is $11.98 for the trailing ten years ended in Mar. 2026.

During the past 12 months, WillScot Holdings's average Cyclically Adjusted Revenue Growth Rate was 4.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-08-07), WillScot Holdings's current stock price is $25.82. WillScot Holdings's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was $11.98. WillScot Holdings's Cyclically Adjusted PS Ratio of today is 2.16.

During the past 11 years, the highest Cyclically Adjusted PS Ratio of WillScot Holdings was 2.72. The lowest was 1.45. And the median was 2.03.


WillScot Holdings  (NAS:WSC) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

WillScot Holdings's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=25.82/11.98
=2.16

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Cyclically Adjusted PS Ratio of WillScot Holdings was 2.72. The lowest was 1.45. And the median was 2.03.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


WillScot Holdings Cyclically Adjusted Revenue per Share Related Terms


WillScot Holdings Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for WillScot Holdings's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

WillScot Holdings Cyclically Adjusted Revenue per Share Chart

WillScot Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 11.75

WillScot Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 11.51 11.65 11.75 11.75 11.98

WSC vs EQPT, HRI, CAR: Cyclically Adjusted Revenue per Share Comparison

For the Rental & Leasing Services subindustry, WillScot Holdings's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


WillScot Holdings Cyclically Adjusted PS Ratio vs Business Services Industry

For the Business Services industry and Industrials sector, WillScot Holdings's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where WillScot Holdings's Cyclically Adjusted PS Ratio falls into.


WSC
77GF Score
WillScot Holdings Corp WSC
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

WillScot Holdings Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, WillScot Holdings's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=3.023/330.2130*330.2130
=3.023

Current CPI (Mar. 2026) = 330.2130.

WillScot Holdings Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 0.000 241.018 0.000
201609 0.000 241.428 0.000
201612 0.000 241.432 0.000
201703 0.000 243.801 0.000
201706 0.000 244.955 0.000
201709 0.000 246.819 0.000
201712 5.268 246.524 7.056
201803 1.746 249.554 2.310
201806 1.708 251.989 2.238
201809 2.413 252.439 3.156
201812 2.355 251.233 3.095
201903 2.338 254.202 3.037
201906 2.426 256.143 3.128
201909 2.394 256.759 3.079
201912 2.556 256.974 3.284
202003 2.270 258.115 2.904
202006 2.321 257.797 2.973
202009 1.841 260.280 2.336
202012 1.362 260.474 1.727
202103 1.812 264.877 2.259
202106 1.949 271.696 2.369
202109 1.988 274.310 2.393
202112 1.648 278.802 1.952
202203 1.971 287.504 2.264
202206 2.299 296.311 2.562
202209 2.652 296.808 2.950
202212 2.762 296.797 3.073
202303 2.697 301.836 2.951
202306 2.849 305.109 3.083
202309 3.035 307.789 3.256
202312 3.156 306.746 3.397
202403 3.041 312.332 3.215
202406 3.187 314.175 3.350
202409 3.194 315.301 3.345
202412 3.121 315.605 3.265
202503 3.020 319.799 3.118
202506 3.211 322.561 3.287
202509 3.101 324.800 3.153
202512 3.178 324.054 3.238
202603 3.023 330.213 3.023

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of $11.98 mean?
WillScot Holdings (WSC) has a Cyclically Adjusted Revenue per Share of $11.98 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on WillScot Holdings and its competitors.
Is WillScot Holdings' Cyclically Adjusted Revenue per Share too high?
WillScot Holdings' current Cyclically Adjusted Revenue per Share is $11.98. Overall, WillScot Holdings has a GF Score™ of 77/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does WillScot Holdings' Cyclically Adjusted Revenue per Share compare to EQPT and HRI?
WillScot Holdings' Cyclically Adjusted Revenue per Share of $11.98 can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Business Services company?
A good Cyclically Adjusted Revenue per Share depends on the Business Services industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on WillScot Holdings and its competitors. WillScot Holdings's current Cyclically Adjusted Revenue per Share is $11.98. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is WillScot Holdings stock overvalued right now?
Based on GuruFocus' analysis, WillScot Holdings (WSC) is currently considered Possible Value Trap. The stock's GF Value™ is $36.73, compared to a current price of $25.82 — trading 29.7% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is $11.98. WillScot Holdings' overall GF Score™ is 77/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For WillScot Holdings (WSC), the current Cyclically Adjusted Revenue per Share is $11.98 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is WillScot Holdings (WSC) Overvalued in 2026?

Based on GuruFocus' analysis, WillScot Holdings stock appears to be undervalued. The current stock price of $25.82 is trading 29.7% below its estimated GF Value™ of $36.73. GuruFocus considers WillScot Holdings to be Possible Value Trap.

Key valuation signals for WSC:

  • Cyclically Adjusted Revenue per Share: $11.98
  • GF Value™: $36.73 vs. price of $25.82 (29.7% below fair value)
  • GF Score™: 77/100 with 7 warning signs

No single metric tells the full story. See the WSC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


WillScot Holdings Business Description

Other Exchanges 1WSC:Italy
Address 6400 East McDowell Road, Suite 300, Scottsdale, AZ, USA, 85257
WillScot Holdings Corp designs, delivers, and services on-site, on-demand space solutions for clients. The company offers turnkey solutions in construction, education, manufacturing, retail, healthcare, and entertainment sectors. The products of the company include modular office complexes, mobile offices, classrooms, blast-resistant modules, clearspan structures, sanitation solutions, portable storage containers, and climate-controlled containers and trailers.
77GF Score

Get the complete analysis for WSC

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$25.82
Price
$36.73
GF Value