Scicom MSC Bhd (XKLS:0099) Cyclically Adjusted Book per Share: RM0.37 (As of Mar. 2026)


XKLS:0099 Scicom MSC Bhd XKLS:0099
71 GF Score
Price RM1.80
GF Value RM1.19
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Scicom MSC Bhd Cyclically Adjusted Book per Share?

Scicom MSC Bhd XKLS:0099 +4.65% 71 Cyclically Adjusted Book per Share is RM0.37 as of Mar. 2026. GuruFocus rates XKLS:0099 with a GF Score™ of 71/100 and a GF Value™ of RM1.19 (Significantly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Scicom MSC Bhd's adjusted book value per share for the three months ended in Mar. 2026 was RM0.352. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is RM0.37 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Scicom MSC Bhd's average Cyclically Adjusted Book Growth Rate was 5.70% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 5.10% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 6.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Scicom MSC Bhd was 8.90% per year. The lowest was 5.10% per year. And the median was 7.50% per year.

As of today (2026-07-05), Scicom MSC Bhd's current stock price is RM1.80. Scicom MSC Bhd's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was RM0.37. Scicom MSC Bhd's Cyclically Adjusted PB Ratio of today is 4.86.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Scicom MSC Bhd was 5.19. The lowest was 2.01. And the median was 3.54.


Scicom MSC Bhd  (XKLS:0099) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Scicom MSC Bhd's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1.80/0.37
=4.86

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Scicom MSC Bhd was 5.19. The lowest was 2.01. And the median was 3.54.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Scicom MSC Bhd Cyclically Adjusted Book per Share Related Terms


Scicom MSC Bhd Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Scicom MSC Bhd's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Scicom MSC Bhd Cyclically Adjusted Book per Share Chart

Scicom MSC Bhd Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.28 0.31 0.33 0.34 0.36

Scicom MSC Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.35 0.36 0.36 0.36 0.37

XKLS:0099 vs CTAS, CPRT, ULS: Cyclically Adjusted Book per Share Comparison

For the Specialty Business Services subindustry, Scicom MSC Bhd's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Scicom MSC Bhd Cyclically Adjusted PB Ratio vs Business Services Industry

For the Business Services industry and Industrials sector, Scicom MSC Bhd's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Scicom MSC Bhd's Cyclically Adjusted PB Ratio falls into.


XKLS:0099
71GF Score
Scicom MSC Bhd XKLS:0099
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Scicom MSC Bhd Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Scicom MSC Bhd's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.352/330.2130*330.2130
=0.352

Current CPI (Mar. 2026) = 330.2130.

Scicom MSC Bhd Quarterly Data

Book Value per Share CPI Adj_Book
201606 0.263 241.018 0.360
201609 0.267 241.428 0.365
201612 0.281 241.432 0.384
201703 0.289 243.801 0.391
201706 0.299 244.955 0.403
201709 0.300 246.819 0.401
201712 0.304 246.524 0.407
201803 0.301 249.554 0.398
201806 0.298 251.989 0.391
201809 0.282 252.439 0.369
201812 0.277 251.233 0.364
201903 0.275 254.202 0.357
201906 0.278 256.143 0.358
201909 0.286 256.759 0.368
201912 0.288 256.974 0.370
202003 0.287 258.115 0.367
202006 0.290 257.797 0.371
202009 0.299 260.280 0.379
202012 0.303 260.474 0.384
202103 0.304 264.877 0.379
202106 0.306 271.696 0.372
202109 0.313 274.310 0.377
202112 0.319 278.802 0.378
202203 0.313 287.504 0.359
202206 0.320 296.311 0.357
202209 0.325 296.808 0.362
202212 0.330 296.797 0.367
202303 0.331 301.836 0.362
202306 0.332 305.109 0.359
202309 0.333 307.789 0.357
202312 0.333 306.746 0.358
202403 0.330 312.332 0.349
202406 0.327 314.175 0.344
202409 0.336 315.301 0.352
202412 0.329 315.605 0.344
202503 0.327 319.799 0.338
202506 0.328 322.561 0.336
202509 0.350 324.800 0.356
202512 0.351 324.054 0.358
202603 0.352 330.213 0.352

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of RM0.37 mean?
Scicom MSC Bhd (XKLS:0099) has a Cyclically Adjusted Book per Share of RM0.37 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Scicom MSC Bhd and its competitors.
Is Scicom MSC Bhd's Cyclically Adjusted Book per Share too high?
Scicom MSC Bhd's current Cyclically Adjusted Book per Share is RM0.37. Overall, Scicom MSC Bhd has a GF Score™ of 71/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Scicom MSC Bhd's Cyclically Adjusted Book per Share compare to CTAS and CPRT?
Scicom MSC Bhd's Cyclically Adjusted Book per Share of RM0.37 can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Business Services company?
A good Cyclically Adjusted Book per Share depends on the Business Services industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Scicom MSC Bhd and its competitors. Scicom MSC Bhd's current Cyclically Adjusted Book per Share is RM0.37. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Scicom MSC Bhd stock overvalued right now?
Based on GuruFocus' analysis, Scicom MSC Bhd (XKLS:0099) is currently considered Significantly Overvalued. The stock's GF Value™ is RM1.19, compared to a current price of RM1.80 — trading 51.3% above its estimated fair value. The current Cyclically Adjusted Book per Share is RM0.37. Scicom MSC Bhd's overall GF Score™ is 71/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Scicom MSC Bhd (XKLS:0099), the current Cyclically Adjusted Book per Share is RM0.37 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Scicom MSC Bhd (XKLS:0099) Overvalued in 2026?

Based on GuruFocus' analysis, Scicom MSC Bhd stock appears to be overvalued. The current stock price of RM1.80 is trading 51.3% above its estimated GF Value™ of RM1.19. GuruFocus considers Scicom MSC Bhd to be Significantly Overvalued.

Key valuation signals for XKLS:0099:

  • Cyclically Adjusted Book per Share: RM0.37
  • GF Value™: RM1.19 vs. price of RM1.80 (51.3% above fair value)
  • GF Score™: 71/100 with 5 warning signs

No single metric tells the full story. See the XKLS:0099 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Scicom MSC Bhd Business Description

Address No. 22, Jalan P. Ramlee, 25th Floor Menara TA One, Kuala Lumpur, SGR, MYS, 50250
Scicom MSC Bhd is an investment holding company. The company is engaged in the provision of customer contact center services within the business process outsourcing space. The company operates through two segments namely Business Process Outsourcing services which generates maximum revenue for the company and Education Solutions. Its Outsourcing services segment comprises BPO services which offer multi-lingual, multi-channel customer care, technical support help desks, consultative sales, and associated fulfillment. The company's Education segment includes educational and industrial training services focused on customer care in the service industry. It provides services to clients geographically across Malaysia, Singapore, the Philippines, Hong Kong, Sri Lanka, Thailand, and China.
71GF Score

Get the complete analysis for XKLS:0099

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM1.80
Price
RM1.19
GF Value