Heineken Malaysia Bhd (XKLS:3255) Cyclically Adjusted Book per Share: RM1.58 (As of Mar. 2026)


XKLS:3255 Heineken Malaysia Bhd XKLS:3255
92 GF Score
Price RM19.32
GF Value RM23.84
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Heineken Malaysia Bhd Cyclically Adjusted Book per Share?

Heineken Malaysia Bhd XKLS:3255 92 Cyclically Adjusted Book per Share is RM1.58 as of Mar. 2026. GuruFocus rates XKLS:3255 with a GF Score™ of 92/100 and a GF Value™ of RM23.84 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Heineken Malaysia Bhd's adjusted book value per share for the three months ended in Mar. 2026 was RM2.103. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is RM1.58 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Heineken Malaysia Bhd's average Cyclically Adjusted Book Growth Rate was 1.90% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 2.20% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 2.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Heineken Malaysia Bhd was 2.80% per year. The lowest was 2.20% per year. And the median was 2.60% per year.

As of today (2026-07-03), Heineken Malaysia Bhd's current stock price is RM19.32. Heineken Malaysia Bhd's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was RM1.58. Heineken Malaysia Bhd's Cyclically Adjusted PB Ratio of today is 12.23.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Heineken Malaysia Bhd was 20.30. The lowest was 12.22. And the median was 16.01.


Heineken Malaysia Bhd  (XKLS:3255) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Heineken Malaysia Bhd's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=19.32/1.58
=12.23

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Heineken Malaysia Bhd was 20.30. The lowest was 12.22. And the median was 16.01.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Heineken Malaysia Bhd Cyclically Adjusted Book per Share Related Terms


Heineken Malaysia Bhd Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Heineken Malaysia Bhd's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Heineken Malaysia Bhd Cyclically Adjusted Book per Share Chart

Heineken Malaysia Bhd Annual Data
Trend Jun15 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.40 1.45 1.48 1.52 1.55

Heineken Malaysia Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.55 1.56 1.55 1.55 1.58

XKLS:3255 vs BUD, STZ, TAP: Cyclically Adjusted Book per Share Comparison

For the Beverages - Brewers subindustry, Heineken Malaysia Bhd's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Heineken Malaysia Bhd Cyclically Adjusted PB Ratio vs Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Heineken Malaysia Bhd's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Heineken Malaysia Bhd's Cyclically Adjusted PB Ratio falls into.


XKLS:3255
92GF Score
Heineken Malaysia Bhd XKLS:3255
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Heineken Malaysia Bhd Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Heineken Malaysia Bhd's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=2.103/330.2130*330.2130
=2.103

Current CPI (Mar. 2026) = 330.2130.

Heineken Malaysia Bhd Quarterly Data

Book Value per Share CPI Adj_Book
201512 1.245 236.525 1.738
201603 0.913 238.132 1.266
201609 0.953 241.428 1.303
201703 1.462 243.801 1.980
201706 1.065 244.955 1.436
201709 0.883 246.819 1.181
201712 1.193 246.524 1.598
201803 1.355 249.554 1.793
201806 1.036 251.989 1.358
201809 0.898 252.439 1.175
201812 1.229 251.233 1.615
201903 1.403 254.202 1.823
201906 1.081 256.143 1.394
201909 1.003 256.759 1.290
201912 1.305 256.974 1.677
202003 1.493 258.115 1.910
202006 1.433 257.797 1.836
202009 0.978 260.280 1.241
202012 1.157 260.474 1.467
202103 1.400 264.877 1.745
202106 0.974 271.696 1.184
202109 0.992 274.310 1.194
202112 1.310 278.802 1.552
202203 1.685 287.504 1.935
202206 1.311 296.311 1.461
202209 1.271 296.808 1.414
202212 1.617 296.797 1.799
202303 1.981 301.836 2.167
202306 1.301 305.109 1.408
202309 1.190 307.789 1.277
202312 1.518 306.746 1.634
202403 1.924 312.332 2.034
202406 1.347 314.175 1.416
202409 1.319 315.301 1.381
202412 1.785 315.605 1.868
202503 2.190 319.799 2.261
202506 1.316 322.561 1.347
202509 1.289 324.800 1.310
202512 1.757 324.054 1.790
202603 2.103 330.213 2.103

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of RM1.58 mean?
Heineken Malaysia Bhd (XKLS:3255) has a Cyclically Adjusted Book per Share of RM1.58 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Heineken Malaysia Bhd and its competitors.
Is Heineken Malaysia Bhd's Cyclically Adjusted Book per Share too high?
Heineken Malaysia Bhd's current Cyclically Adjusted Book per Share is RM1.58. Overall, Heineken Malaysia Bhd has a GF Score™ of 92/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Heineken Malaysia Bhd's Cyclically Adjusted Book per Share compare to BUD and STZ?
Heineken Malaysia Bhd's Cyclically Adjusted Book per Share of RM1.58 can be compared against companies in the Beverages - Alcoholic industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Beverages - Alcoholic company?
A good Cyclically Adjusted Book per Share depends on the Beverages - Alcoholic industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Heineken Malaysia Bhd and its competitors. Heineken Malaysia Bhd's current Cyclically Adjusted Book per Share is RM1.58. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Heineken Malaysia Bhd stock overvalued right now?
Based on GuruFocus' analysis, Heineken Malaysia Bhd (XKLS:3255) is currently considered Modestly Undervalued. The stock's GF Value™ is RM23.84, compared to a current price of RM19.32 — trading 19% below its estimated fair value. The current Cyclically Adjusted Book per Share is RM1.58. Heineken Malaysia Bhd's overall GF Score™ is 92/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Heineken Malaysia Bhd (XKLS:3255), the current Cyclically Adjusted Book per Share is RM1.58 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Heineken Malaysia Bhd (XKLS:3255) Overvalued in 2026?

Based on GuruFocus' analysis, Heineken Malaysia Bhd stock appears to be undervalued. The current stock price of RM19.32 is trading 19% below its estimated GF Value™ of RM23.84. GuruFocus considers Heineken Malaysia Bhd to be Modestly Undervalued.

Key valuation signals for XKLS:3255:

  • Cyclically Adjusted Book per Share: RM1.58
  • GF Value™: RM23.84 vs. price of RM19.32 (19% below fair value)
  • GF Score™: 92/100 with 2 warning signs

No single metric tells the full story. See the XKLS:3255 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Heineken Malaysia Bhd Business Description

Address Batu 9, Jalan Klang Lama, Sungei Way Brewery, Lot 1135, Selangor Darul Ehsan, Petaling Jaya, SGR, MYS, 46000
Heineken Malaysia Bhd is engaged in the production, packaging, marketing, and distribution of beverages, mainly alcoholic. The portfolio of the company includes various brands such as The World-acclaimed iconic Asian beer - Tiger Beer, The crystal-cold filtered beer - Tiger Crystal, The New Zealand-inspired cider - Apple Fox Cider, Edelweiss, infused with juicy peach flavour, The premium Irish ale - Kilkenny, The real shandy - Anglia, and others.
92GF Score

Get the complete analysis for XKLS:3255

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM19.32
Price
RM23.84
GF Value