Heitech Padu Bhd (XKLS:5028) Cyclically Adjusted Book per Share: RM1.27 (As of Mar. 2026)


XKLS:5028 Heitech Padu Bhd XKLS:5028
64 GF Score
Price RM1.31
GF Value RM3.29
Valuation Possible Value Trap
! 6 Warning Signs
View Full Analysis

What is Heitech Padu Bhd Cyclically Adjusted Book per Share?

Heitech Padu Bhd XKLS:5028 64 Cyclically Adjusted Book per Share is RM1.27 as of Mar. 2026. GuruFocus rates XKLS:5028 with a GF Score™ of 64/100 and a GF Value™ of RM3.29 (Possible Value Trap). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Heitech Padu Bhd's adjusted book value per share for the three months ended in Mar. 2026 was RM1.479. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is RM1.27 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Heitech Padu Bhd's average Cyclically Adjusted Book Growth Rate was 0.80% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -2.50% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -2.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Heitech Padu Bhd was -2.50% per year. The lowest was -3.50% per year. And the median was -2.90% per year.

As of today (2026-07-07), Heitech Padu Bhd's current stock price is RM1.31. Heitech Padu Bhd's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was RM1.27. Heitech Padu Bhd's Cyclically Adjusted PB Ratio of today is 1.03.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Heitech Padu Bhd was 2.73. The lowest was 0.29. And the median was 0.71.


Heitech Padu Bhd  (XKLS:5028) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Heitech Padu Bhd's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1.31/1.27
=1.03

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Heitech Padu Bhd was 2.73. The lowest was 0.29. And the median was 0.71.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Heitech Padu Bhd Cyclically Adjusted Book per Share Related Terms


Heitech Padu Bhd Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Heitech Padu Bhd's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Heitech Padu Bhd Cyclically Adjusted Book per Share Chart

Heitech Padu Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.40 1.35 1.27 1.26 1.25

Heitech Padu Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.26 1.26 1.26 1.25 1.27

XKLS:5028 vs IBM, ACN, FISV: Cyclically Adjusted Book per Share Comparison

For the Information Technology Services subindustry, Heitech Padu Bhd's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Heitech Padu Bhd Cyclically Adjusted PB Ratio vs Software Industry

For the Software industry and Technology sector, Heitech Padu Bhd's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Heitech Padu Bhd's Cyclically Adjusted PB Ratio falls into.


XKLS:5028
64GF Score
Heitech Padu Bhd XKLS:5028
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Heitech Padu Bhd Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Heitech Padu Bhd's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.479/330.2130*330.2130
=1.479

Current CPI (Mar. 2026) = 330.2130.

Heitech Padu Bhd Quarterly Data

Book Value per Share CPI Adj_Book
201606 1.284 241.018 1.759
201609 1.293 241.428 1.768
201612 1.354 241.432 1.852
201703 1.370 243.801 1.856
201706 1.386 244.955 1.868
201709 1.324 246.819 1.771
201712 1.195 246.524 1.601
201803 1.023 249.554 1.354
201806 1.203 251.989 1.576
201809 1.220 252.439 1.596
201812 0.837 251.233 1.100
201903 0.835 254.202 1.085
201906 0.858 256.143 1.106
201909 0.856 256.759 1.101
201912 0.895 256.974 1.150
202003 0.909 258.115 1.163
202006 0.939 257.797 1.203
202009 0.964 260.280 1.223
202012 0.977 260.474 1.239
202103 0.978 264.877 1.219
202106 0.982 271.696 1.193
202109 0.991 274.310 1.193
202112 0.769 278.802 0.911
202203 0.775 287.504 0.890
202206 0.774 296.311 0.863
202209 0.746 296.808 0.830
202212 0.694 296.797 0.772
202303 0.667 301.836 0.730
202306 0.630 305.109 0.682
202309 0.623 307.789 0.668
202312 1.145 306.746 1.233
202403 1.146 312.332 1.212
202406 1.161 314.175 1.220
202409 1.228 315.301 1.286
202412 1.248 315.605 1.306
202503 1.319 319.799 1.362
202506 1.377 322.561 1.410
202509 1.405 324.800 1.428
202512 1.464 324.054 1.492
202603 1.479 330.213 1.479

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of RM1.27 mean?
Heitech Padu Bhd (XKLS:5028) has a Cyclically Adjusted Book per Share of RM1.27 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Heitech Padu Bhd and its competitors.
Is Heitech Padu Bhd's Cyclically Adjusted Book per Share too high?
Heitech Padu Bhd's current Cyclically Adjusted Book per Share is RM1.27. Overall, Heitech Padu Bhd has a GF Score™ of 64/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Heitech Padu Bhd's Cyclically Adjusted Book per Share compare to IBM and ACN?
Heitech Padu Bhd's Cyclically Adjusted Book per Share of RM1.27 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Software company?
A good Cyclically Adjusted Book per Share depends on the Software industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Heitech Padu Bhd and its competitors. Heitech Padu Bhd's current Cyclically Adjusted Book per Share is RM1.27. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Heitech Padu Bhd stock overvalued right now?
Based on GuruFocus' analysis, Heitech Padu Bhd (XKLS:5028) is currently considered Possible Value Trap. The stock's GF Value™ is RM3.29, compared to a current price of RM1.31 — trading 60.2% below its estimated fair value. The current Cyclically Adjusted Book per Share is RM1.27. Heitech Padu Bhd's overall GF Score™ is 64/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Heitech Padu Bhd (XKLS:5028), the current Cyclically Adjusted Book per Share is RM1.27 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Heitech Padu Bhd (XKLS:5028) Overvalued in 2026?

Based on GuruFocus' analysis, Heitech Padu Bhd stock appears to be undervalued. The current stock price of RM1.31 is trading 60.2% below its estimated GF Value™ of RM3.29. GuruFocus considers Heitech Padu Bhd to be Possible Value Trap.

Key valuation signals for XKLS:5028:

  • Cyclically Adjusted Book per Share: RM1.27
  • GF Value™: RM3.29 vs. price of RM1.31 (60.2% below fair value)
  • GF Score™: 64/100 with 6 warning signs

No single metric tells the full story. See the XKLS:5028 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Heitech Padu Bhd Business Description

Address Persiaran Kewajipan, USJ 1, Level 15, Menara Insignia, UEP Subang Jaya, Subang Jaya, SGR, MYS, 47600
Heitech Padu Bhd provides systems integration, network-related services, data centre management, disaster recovery services, and other information technology-related services. Its reportable segments are Public Sector Group (PBG) and Private Sector Group (PSG). A majority of its revenue is generated from the Public Sector Group (PBG) segment, whose business offerings are mainly focusing on system integration, application development and infrastructure managed services for the Public Agencies Sector. Geographically, the company generates maximum revenue from Malaysia.
64GF Score

Get the complete analysis for XKLS:5028

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM1.31
Price
RM3.29
GF Value