Malakoff Bhd (XKLS:5264) Cyclically Adjusted Book per Share: RM1.48 (As of Mar. 2026)


XKLS:5264 Malakoff Corp Bhd XKLS:5264
49 GF Score
Price RM0.84
GF Value RM0.64
Valuation Modestly Overvalued
! 8 Warning Signs
View Full Analysis

What is Malakoff Bhd Cyclically Adjusted Book per Share?

Malakoff Bhd XKLS:5264 +1.21% 49 Cyclically Adjusted Book per Share is RM1.48 as of Mar. 2026. GuruFocus rates XKLS:5264 with a GF Score™ of 49/100 and a GF Value™ of RM0.64 (Modestly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Malakoff Bhd's adjusted book value per share for the three months ended in Mar. 2026 was RM1.051. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is RM1.48 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Malakoff Bhd's average Cyclically Adjusted Book Growth Rate was -0.70% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 2.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Malakoff Bhd was 2.10% per year. The lowest was 2.10% per year. And the median was 2.10% per year.

As of today (2026-07-05), Malakoff Bhd's current stock price is RM0.835. Malakoff Bhd's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was RM1.48. Malakoff Bhd's Cyclically Adjusted PB Ratio of today is 0.56.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Malakoff Bhd was 0.74. The lowest was 0.40. And the median was 0.51.


Malakoff Bhd  (XKLS:5264) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Malakoff Bhd's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=0.835/1.48
=0.56

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Malakoff Bhd was 0.74. The lowest was 0.40. And the median was 0.51.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Malakoff Bhd Cyclically Adjusted Book per Share Related Terms


Malakoff Bhd Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Malakoff Bhd's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Malakoff Bhd Cyclically Adjusted Book per Share Chart

Malakoff Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 1.38 1.45 1.47 1.47

Malakoff Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.49 1.49 1.49 1.47 1.48

XKLS:5264 vs SRE: Cyclically Adjusted Book per Share Comparison

For the Utilities - Diversified subindustry, Malakoff Bhd's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Malakoff Bhd Cyclically Adjusted PB Ratio vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Malakoff Bhd's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Malakoff Bhd's Cyclically Adjusted PB Ratio falls into.


XKLS:5264
49GF Score
Malakoff Corp Bhd XKLS:5264
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Malakoff Bhd Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Malakoff Bhd's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.051/330.2130*330.2130
=1.051

Current CPI (Mar. 2026) = 330.2130.

Malakoff Bhd Quarterly Data

Book Value per Share CPI Adj_Book
201606 1.159 241.018 1.588
201609 1.141 241.428 1.561
201612 1.180 241.432 1.614
201703 1.364 243.801 1.847
201706 1.343 244.955 1.810
201709 1.363 246.819 1.824
201712 1.331 246.524 1.783
201803 1.373 249.554 1.817
201806 1.325 251.989 1.736
201809 1.331 252.439 1.741
201812 1.318 251.233 1.732
201903 1.314 254.202 1.707
201906 1.280 256.143 1.650
201909 1.290 256.759 1.659
201912 1.291 256.974 1.659
202003 1.265 258.115 1.618
202006 1.265 257.797 1.620
202009 1.265 260.280 1.605
202012 1.250 260.474 1.585
202103 1.270 264.877 1.583
202106 1.273 271.696 1.547
202109 1.288 274.310 1.550
202112 1.268 278.802 1.502
202203 1.286 287.504 1.477
202206 1.297 296.311 1.445
202209 1.320 296.808 1.469
202212 1.302 296.797 1.449
202303 1.277 301.836 1.397
202306 1.192 305.109 1.290
202309 1.185 307.789 1.271
202312 1.082 306.746 1.165
202403 1.092 312.332 1.155
202406 1.095 314.175 1.151
202409 1.101 315.301 1.153
202412 1.086 315.605 1.136
202503 1.086 319.799 1.121
202506 1.075 322.561 1.101
202509 1.075 324.800 1.093
202512 1.052 324.054 1.072
202603 1.051 330.213 1.051

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of RM1.48 mean?
Malakoff Bhd (XKLS:5264) has a Cyclically Adjusted Book per Share of RM1.48 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Malakoff Bhd and its competitors.
Is Malakoff Bhd's Cyclically Adjusted Book per Share too high?
Malakoff Bhd's current Cyclically Adjusted Book per Share is RM1.48. Overall, Malakoff Bhd has a GF Score™ of 49/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Malakoff Bhd's Cyclically Adjusted Book per Share compare to SRE?
Malakoff Bhd's Cyclically Adjusted Book per Share of RM1.48 can be compared against companies in the Utilities - Regulated industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Utilities - Regulated company?
A good Cyclically Adjusted Book per Share depends on the Utilities - Regulated industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Malakoff Bhd and its competitors. Malakoff Bhd's current Cyclically Adjusted Book per Share is RM1.48. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Malakoff Bhd stock overvalued right now?
Based on GuruFocus' analysis, Malakoff Bhd (XKLS:5264) is currently considered Modestly Overvalued. The stock's GF Value™ is RM0.64, compared to a current price of RM0.84 — trading 30.5% above its estimated fair value. The current Cyclically Adjusted Book per Share is RM1.48. Malakoff Bhd's overall GF Score™ is 49/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Malakoff Bhd (XKLS:5264), the current Cyclically Adjusted Book per Share is RM1.48 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Malakoff Bhd (XKLS:5264) Overvalued in 2026?

Based on GuruFocus' analysis, Malakoff Bhd stock appears to be overvalued. The current stock price of RM0.84 is trading 30.5% above its estimated GF Value™ of RM0.64. GuruFocus considers Malakoff Bhd to be Modestly Overvalued.

Key valuation signals for XKLS:5264:

  • Cyclically Adjusted Book per Share: RM1.48
  • GF Value™: RM0.64 vs. price of RM0.84 (30.5% above fair value)
  • GF Score™: 49/100 with 8 warning signs

No single metric tells the full story. See the XKLS:5264 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Malakoff Bhd Business Description

Address Jalan Stesen Sentral 5, Level 12, Block 4, Plaza Sentral, Kuala Lumpur, SGR, MYS, 50470
Malakoff Corp Bhd is an Energy generation and Environmental Solutions organization. The company is an Independent Power Producer generating electricity from its domestic thermal power plants. Its renewable energy portfolio comprises large scale solar, commercial and industrial solar installations, small hydropower projects and its WTE plant development. Its segments include Power generation which includes power generation business and water desalination services; and Waste management and environmental services which include waste management services and environmental services. The majority of the revenue is derived from Power generation segment. Geographical revenue is solely derived from Malaysia.
49GF Score

Get the complete analysis for XKLS:5264

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.84
Price
RM0.64
GF Value