Malakoff Bhd (XKLS:5264) Cyclically Adjusted Revenue per Share: RM1.84 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:5264 Malakoff Corp Bhd XKLS:5264
48 GF Score
Price RM0.79
GF Value RM0.65
Valuation Modestly Overvalued
! 8 Warning Signs
View Full Analysis

What is Malakoff Bhd Cyclically Adjusted Revenue per Share?

Malakoff Bhd XKLS:5264 -1.25% 48 Cyclically Adjusted Revenue per Share is RM1.84 as of Mar. 2026. GuruFocus rates XKLS:5264 with a GF Score™ of 48/100 and a GF Value™ of RM0.65 (Modestly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Malakoff Bhd's adjusted revenue per share for the three months ended in Mar. 2026 was RM0.281. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is RM1.84 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Malakoff Bhd's average Cyclically Adjusted Revenue Growth Rate was 2.20% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 3.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Malakoff Bhd was 3.10% per year. The lowest was 3.10% per year. And the median was 3.10% per year.

As of today (2026-07-18), Malakoff Bhd's current stock price is RM0.79. Malakoff Bhd's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was RM1.84. Malakoff Bhd's Cyclically Adjusted PS Ratio of today is 0.43.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Malakoff Bhd was 0.60. The lowest was 0.34. And the median was 0.43.


Malakoff Bhd  (XKLS:5264) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Malakoff Bhd's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=0.79/1.84
=0.43

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Malakoff Bhd was 0.60. The lowest was 0.34. And the median was 0.43.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Malakoff Bhd Cyclically Adjusted Revenue per Share Related Terms


Malakoff Bhd Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Malakoff Bhd's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Malakoff Bhd Cyclically Adjusted Revenue per Share Chart

Malakoff Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 1.66 1.73 1.78 1.82

Malakoff Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.80 1.82 1.83 1.82 1.84

XKLS:5264 vs SRE: Cyclically Adjusted Revenue per Share Comparison

For the Utilities - Diversified subindustry, Malakoff Bhd's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Malakoff Bhd Cyclically Adjusted PS Ratio vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Malakoff Bhd's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Malakoff Bhd's Cyclically Adjusted PS Ratio falls into.


XKLS:5264
48GF Score
Malakoff Corp Bhd XKLS:5264
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Malakoff Bhd Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Malakoff Bhd's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.281/330.2130*330.2130
=0.281

Current CPI (Mar. 2026) = 330.2130.

Malakoff Bhd Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 0.305 241.018 0.418
201609 0.303 241.428 0.414
201612 0.343 241.432 0.469
201703 0.356 243.801 0.482
201706 0.347 244.955 0.468
201709 0.364 246.819 0.487
201712 0.359 246.524 0.481
201803 0.322 249.554 0.426
201806 0.394 251.989 0.516
201809 0.381 252.439 0.498
201812 0.377 251.233 0.496
201903 0.403 254.202 0.524
201906 0.363 256.143 0.468
201909 0.372 256.759 0.478
201912 0.351 256.974 0.451
202003 0.363 258.115 0.464
202006 0.308 257.797 0.395
202009 0.303 260.280 0.384
202012 0.310 260.474 0.393
202103 0.276 264.877 0.344
202106 0.324 271.696 0.394
202109 0.324 274.310 0.390
202112 0.398 278.802 0.471
202203 0.385 287.504 0.442
202206 0.474 296.311 0.528
202209 0.651 296.808 0.724
202212 0.608 296.797 0.676
202303 0.468 301.836 0.512
202306 0.484 305.109 0.524
202309 0.441 307.789 0.473
202312 0.463 306.746 0.498
202403 0.467 312.332 0.494
202406 0.472 314.175 0.496
202409 0.454 315.301 0.475
202412 0.443 315.605 0.464
202503 0.415 319.799 0.429
202506 0.413 322.561 0.423
202509 0.346 324.800 0.352
202512 0.301 324.054 0.307
202603 0.281 330.213 0.281

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of RM1.84 mean?
Malakoff Bhd (XKLS:5264) has a Cyclically Adjusted Revenue per Share of RM1.84 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Malakoff Bhd and its competitors.
Is Malakoff Bhd's Cyclically Adjusted Revenue per Share too high?
Malakoff Bhd's current Cyclically Adjusted Revenue per Share is RM1.84. Overall, Malakoff Bhd has a GF Score™ of 48/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Malakoff Bhd's Cyclically Adjusted Revenue per Share compare to SRE?
Malakoff Bhd's Cyclically Adjusted Revenue per Share of RM1.84 can be compared against companies in the Utilities - Regulated industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Utilities - Regulated company?
A good Cyclically Adjusted Revenue per Share depends on the Utilities - Regulated industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Malakoff Bhd and its competitors. Malakoff Bhd's current Cyclically Adjusted Revenue per Share is RM1.84. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Malakoff Bhd stock overvalued right now?
Based on GuruFocus' analysis, Malakoff Bhd (XKLS:5264) is currently considered Modestly Overvalued. The stock's GF Value™ is RM0.65, compared to a current price of RM0.79 — trading 21.5% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is RM1.84. Malakoff Bhd's overall GF Score™ is 48/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Malakoff Bhd (XKLS:5264), the current Cyclically Adjusted Revenue per Share is RM1.84 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Malakoff Bhd (XKLS:5264) Overvalued in 2026?

Based on GuruFocus' analysis, Malakoff Bhd stock appears to be overvalued. The current stock price of RM0.79 is trading 21.5% above its estimated GF Value™ of RM0.65. GuruFocus considers Malakoff Bhd to be Modestly Overvalued.

Key valuation signals for XKLS:5264:

  • Cyclically Adjusted Revenue per Share: RM1.84
  • GF Value™: RM0.65 vs. price of RM0.79 (21.5% above fair value)
  • GF Score™: 48/100 with 8 warning signs

No single metric tells the full story. See the XKLS:5264 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Malakoff Bhd Business Description

Address Jalan Stesen Sentral 5, Level 12, Block 4, Plaza Sentral, Kuala Lumpur, SGR, MYS, 50470
Malakoff Corp Bhd is an Energy generation and Environmental Solutions organization. The company is an Independent Power Producer generating electricity from its domestic thermal power plants. Its renewable energy portfolio comprises large scale solar, commercial and industrial solar installations, small hydropower projects and its WTE plant development. Its segments include Power generation which includes power generation business and water desalination services; and Waste management and environmental services which include waste management services and environmental services. The majority of the revenue is derived from Power generation segment. Geographical revenue is solely derived from Malaysia.
48GF Score

Get the complete analysis for XKLS:5264

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.79
Price
RM0.65
GF Value