Malakoff Bhd (XKLS:5264) Cyclically Adjusted FCF per Share: RM0.35 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:5264 Malakoff Corp Bhd XKLS:5264
48 GF Score
Price RM0.80
GF Value RM0.65
Valuation Modestly Overvalued
! 8 Warning Signs
View Full Analysis

What is Malakoff Bhd Cyclically Adjusted FCF per Share?

Malakoff Bhd XKLS:5264 48 Cyclically Adjusted FCF per Share is RM0.35 as of Mar. 2026. GuruFocus rates XKLS:5264 with a GF Score™ of 48/100 and a GF Value™ of RM0.65 (Modestly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Malakoff Bhd's adjusted free cash flow per share for the three months ended in Mar. 2026 was RM-0.013. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is RM0.35 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 0.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Malakoff Bhd was 0.90% per year. The lowest was 0.90% per year. And the median was 0.90% per year.

As of today (2026-07-17), Malakoff Bhd's current stock price is RM0.80. Malakoff Bhd's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was RM0.35. Malakoff Bhd's Cyclically Adjusted Price-to-FCF of today is 2.29.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Malakoff Bhd was 3.06. The lowest was 1.55. And the median was 2.00.


Malakoff Bhd  (XKLS:5264) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Malakoff Bhd's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.80/0.35
=2.29

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Malakoff Bhd was 3.06. The lowest was 1.55. And the median was 2.00.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Malakoff Bhd Cyclically Adjusted FCF per Share Related Terms


Malakoff Bhd Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Malakoff Bhd's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Malakoff Bhd Cyclically Adjusted FCF per Share Chart

Malakoff Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.35 0.35 0.34 0.36

Malakoff Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.35 0.36 0.36 0.36 0.35

XKLS:5264 vs SRE: Cyclically Adjusted FCF per Share Comparison

For the Utilities - Diversified subindustry, Malakoff Bhd's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Malakoff Bhd Cyclically Adjusted Price-to-FCF vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Malakoff Bhd's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Malakoff Bhd's Cyclically Adjusted Price-to-FCF falls into.


XKLS:5264
48GF Score
Malakoff Corp Bhd XKLS:5264
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Malakoff Bhd Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Malakoff Bhd's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.013/330.2130*330.2130
=-0.013

Current CPI (Mar. 2026) = 330.2130.

Malakoff Bhd Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.015 241.018 -0.021
201609 0.119 241.428 0.163
201612 0.137 241.432 0.187
201703 0.238 243.801 0.322
201706 0.010 244.955 0.013
201709 0.085 246.819 0.114
201712 0.150 246.524 0.201
201803 0.074 249.554 0.098
201806 0.087 251.989 0.114
201809 0.072 252.439 0.094
201812 0.104 251.233 0.137
201903 0.105 254.202 0.136
201906 0.161 256.143 0.208
201909 0.054 256.759 0.069
201912 0.121 256.974 0.155
202003 0.088 258.115 0.113
202006 0.144 257.797 0.184
202009 0.004 260.280 0.005
202012 0.101 260.474 0.128
202103 0.066 264.877 0.082
202106 0.006 271.696 0.007
202109 0.039 274.310 0.047
202112 0.228 278.802 0.270
202203 -0.003 287.504 -0.003
202206 -0.024 296.311 -0.027
202209 -0.028 296.808 -0.031
202212 0.006 296.797 0.007
202303 0.242 301.836 0.265
202306 -0.136 305.109 -0.147
202309 0.075 307.789 0.080
202312 0.112 306.746 0.121
202403 0.032 312.332 0.034
202406 0.044 314.175 0.046
202409 0.016 315.301 0.017
202412 0.088 315.605 0.092
202503 0.067 319.799 0.069
202506 0.053 322.561 0.054
202509 0.022 324.800 0.022
202512 0.098 324.054 0.100
202603 -0.013 330.213 -0.013

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of RM0.35 mean?
Malakoff Bhd (XKLS:5264) has a Cyclically Adjusted FCF per Share of RM0.35 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Malakoff Bhd and its competitors.
Is Malakoff Bhd's Cyclically Adjusted FCF per Share too high?
Malakoff Bhd's current Cyclically Adjusted FCF per Share is RM0.35. Overall, Malakoff Bhd has a GF Score™ of 48/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Malakoff Bhd's Cyclically Adjusted FCF per Share compare to SRE?
Malakoff Bhd's Cyclically Adjusted FCF per Share of RM0.35 can be compared against companies in the Utilities - Regulated industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Utilities - Regulated company?
A good Cyclically Adjusted FCF per Share depends on the Utilities - Regulated industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Malakoff Bhd and its competitors. Malakoff Bhd's current Cyclically Adjusted FCF per Share is RM0.35. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Malakoff Bhd stock overvalued right now?
Based on GuruFocus' analysis, Malakoff Bhd (XKLS:5264) is currently considered Modestly Overvalued. The stock's GF Value™ is RM0.65, compared to a current price of RM0.80 — trading 23.1% above its estimated fair value. The current Cyclically Adjusted FCF per Share is RM0.35. Malakoff Bhd's overall GF Score™ is 48/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Malakoff Bhd (XKLS:5264), the current Cyclically Adjusted FCF per Share is RM0.35 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Malakoff Bhd (XKLS:5264) Overvalued in 2026?

Based on GuruFocus' analysis, Malakoff Bhd stock appears to be overvalued. The current stock price of RM0.80 is trading 23.1% above its estimated GF Value™ of RM0.65. GuruFocus considers Malakoff Bhd to be Modestly Overvalued.

Key valuation signals for XKLS:5264:

  • Cyclically Adjusted FCF per Share: RM0.35
  • GF Value™: RM0.65 vs. price of RM0.80 (23.1% above fair value)
  • GF Score™: 48/100 with 8 warning signs

No single metric tells the full story. See the XKLS:5264 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Malakoff Bhd Business Description

Address Jalan Stesen Sentral 5, Level 12, Block 4, Plaza Sentral, Kuala Lumpur, SGR, MYS, 50470
Malakoff Corp Bhd is an Energy generation and Environmental Solutions organization. The company is an Independent Power Producer generating electricity from its domestic thermal power plants. Its renewable energy portfolio comprises large scale solar, commercial and industrial solar installations, small hydropower projects and its WTE plant development. Its segments include Power generation which includes power generation business and water desalination services; and Waste management and environmental services which include waste management services and environmental services. The majority of the revenue is derived from Power generation segment. Geographical revenue is solely derived from Malaysia.
48GF Score

Get the complete analysis for XKLS:5264

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.80
Price
RM0.65
GF Value