Shangri-La Hotels Malaysia Bhd (XKLS:5517) Cyclically Adjusted Book per Share: RM2.53 (As of Mar. 2026)


XKLS:5517 Shangri-La Hotels Malaysia Bhd XKLS:5517
79 GF Score
Price RM1.64
GF Value RM2.16
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Shangri-La Hotels Malaysia Bhd Cyclically Adjusted Book per Share?

Shangri-La Hotels Malaysia Bhd XKLS:5517 79 Cyclically Adjusted Book per Share is RM2.53 as of Mar. 2026. GuruFocus rates XKLS:5517 with a GF Score™ of 79/100 and a GF Value™ of RM2.16 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Shangri-La Hotels Malaysia Bhd's adjusted book value per share for the three months ended in Mar. 2026 was RM1.831. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is RM2.53 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Shangri-La Hotels Malaysia Bhd's average Cyclically Adjusted Book Growth Rate was -1.90% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -1.30% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 0.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Shangri-La Hotels Malaysia Bhd was 3.60% per year. The lowest was -1.30% per year. And the median was 1.80% per year.

As of today (2026-07-06), Shangri-La Hotels Malaysia Bhd's current stock price is RM1.64. Shangri-La Hotels Malaysia Bhd's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was RM2.53. Shangri-La Hotels Malaysia Bhd's Cyclically Adjusted PB Ratio of today is 0.65.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Shangri-La Hotels Malaysia Bhd was 2.39. The lowest was 0.60. And the median was 1.26.


Shangri-La Hotels Malaysia Bhd  (XKLS:5517) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Shangri-La Hotels Malaysia Bhd's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1.64/2.53
=0.65

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Shangri-La Hotels Malaysia Bhd was 2.39. The lowest was 0.60. And the median was 1.26.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Shangri-La Hotels Malaysia Bhd Cyclically Adjusted Book per Share Related Terms


Shangri-La Hotels Malaysia Bhd Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Shangri-La Hotels Malaysia Bhd's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shangri-La Hotels Malaysia Bhd Cyclically Adjusted Book per Share Chart

Shangri-La Hotels Malaysia Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.51 2.61 2.61 2.57 2.51

Shangri-La Hotels Malaysia Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.58 2.57 2.56 2.51 2.53

XKLS:5517 vs LVS, MGM, WYNN: Cyclically Adjusted Book per Share Comparison

For the Resorts & Casinos subindustry, Shangri-La Hotels Malaysia Bhd's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shangri-La Hotels Malaysia Bhd Cyclically Adjusted PB Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Shangri-La Hotels Malaysia Bhd's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Shangri-La Hotels Malaysia Bhd's Cyclically Adjusted PB Ratio falls into.


XKLS:5517
79GF Score
Shangri-La Hotels Malaysia Bhd XKLS:5517
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shangri-La Hotels Malaysia Bhd Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shangri-La Hotels Malaysia Bhd's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.831/330.2130*330.2130
=1.831

Current CPI (Mar. 2026) = 330.2130.

Shangri-La Hotels Malaysia Bhd Quarterly Data

Book Value per Share CPI Adj_Book
201606 2.315 241.018 3.172
201609 2.353 241.428 3.218
201612 2.384 241.432 3.261
201703 2.428 243.801 3.289
201706 2.349 244.955 3.167
201709 2.388 246.819 3.195
201712 2.412 246.524 3.231
201803 2.472 249.554 3.271
201806 2.384 251.989 3.124
201809 2.423 252.439 3.170
201812 2.421 251.233 3.182
201903 2.457 254.202 3.192
201906 2.360 256.143 3.042
201909 2.380 256.759 3.061
201912 2.400 256.974 3.084
202003 2.410 258.115 3.083
202006 2.223 257.797 2.847
202009 2.185 260.280 2.772
202012 2.059 260.474 2.610
202103 2.017 264.877 2.515
202106 1.971 271.696 2.396
202109 1.921 274.310 2.312
202112 1.860 278.802 2.203
202203 1.831 287.504 2.103
202206 1.828 296.311 2.037
202209 1.843 296.808 2.050
202212 1.769 296.797 1.968
202303 1.788 301.836 1.956
202306 1.794 305.109 1.942
202309 1.829 307.789 1.962
202312 1.806 306.746 1.944
202403 1.830 312.332 1.935
202406 1.764 314.175 1.854
202409 1.790 315.301 1.875
202412 1.772 315.605 1.854
202503 1.799 319.799 1.858
202506 1.765 322.561 1.807
202509 1.780 324.800 1.810
202512 1.796 324.054 1.830
202603 1.831 330.213 1.831

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of RM2.53 mean?
Shangri-La Hotels Malaysia Bhd (XKLS:5517) has a Cyclically Adjusted Book per Share of RM2.53 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Shangri-La Hotels Malaysia Bhd and its competitors.
Is Shangri-La Hotels Malaysia Bhd's Cyclically Adjusted Book per Share too high?
Shangri-La Hotels Malaysia Bhd's current Cyclically Adjusted Book per Share is RM2.53. Overall, Shangri-La Hotels Malaysia Bhd has a GF Score™ of 79/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Shangri-La Hotels Malaysia Bhd's Cyclically Adjusted Book per Share compare to LVS and MGM?
Shangri-La Hotels Malaysia Bhd's Cyclically Adjusted Book per Share of RM2.53 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Travel & Leisure company?
A good Cyclically Adjusted Book per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Shangri-La Hotels Malaysia Bhd and its competitors. Shangri-La Hotels Malaysia Bhd's current Cyclically Adjusted Book per Share is RM2.53. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shangri-La Hotels Malaysia Bhd stock overvalued right now?
Based on GuruFocus' analysis, Shangri-La Hotels Malaysia Bhd (XKLS:5517) is currently considered Modestly Undervalued. The stock's GF Value™ is RM2.16, compared to a current price of RM1.64 — trading 24.1% below its estimated fair value. The current Cyclically Adjusted Book per Share is RM2.53. Shangri-La Hotels Malaysia Bhd's overall GF Score™ is 79/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Shangri-La Hotels Malaysia Bhd (XKLS:5517), the current Cyclically Adjusted Book per Share is RM2.53 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shangri-La Hotels Malaysia Bhd (XKLS:5517) Overvalued in 2026?

Based on GuruFocus' analysis, Shangri-La Hotels Malaysia Bhd stock appears to be undervalued. The current stock price of RM1.64 is trading 24.1% below its estimated GF Value™ of RM2.16. GuruFocus considers Shangri-La Hotels Malaysia Bhd to be Modestly Undervalued.

Key valuation signals for XKLS:5517:

  • Cyclically Adjusted Book per Share: RM2.53
  • GF Value™: RM2.16 vs. price of RM1.64 (24.1% below fair value)
  • GF Score™: 79/100 with 5 warning signs

No single metric tells the full story. See the XKLS:5517 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shangri-La Hotels Malaysia Bhd Business Description

Address 10th Mile, Batu Feringgi Beach, Shangri-La’s Rasa Sayang Resort & Spa, Penang, MYS, 11100
Shangri-La Hotels Malaysia Bhd operates hotels and beach resorts, golf course, and clubhouse. It is also involved in property management and investment and commercial laundry. The company's segments are Hotels, resorts and golf courses, and Investment properties. It generates the majority of the revenue from Hotels, resorts, and golf courses segment which includes the provision of rooms, food, and beverage, Rendering of ancillary services, and Golf operations. Its properties include Shangri-La Hotel Kuala Lumpur, Shangri-La Rasa Ria Resort & Spa, Shangri-La Rasa Sayang Resort & Spa, Golden Sands Resort and Hotel Jen Penang. All of the company's revenue is generated from Malaysia.
79GF Score

Get the complete analysis for XKLS:5517

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM1.64
Price
RM2.16
GF Value