Shangri-La Hotels Malaysia Bhd (XKLS:5517) Cyclically Adjusted FCF per Share: RM0.00 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:5517 Shangri-La Hotels Malaysia Bhd XKLS:5517
77 GF Score
Price RM1.65
GF Value RM2.17
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Shangri-La Hotels Malaysia Bhd Cyclically Adjusted FCF per Share?

Shangri-La Hotels Malaysia Bhd XKLS:5517 -0.60% 77 Cyclically Adjusted FCF per Share is RM0.00 as of Mar. 2026. GuruFocus rates XKLS:5517 with a GF Score™ of 77/100 and a GF Value™ of RM2.17 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Shangri-La Hotels Malaysia Bhd's adjusted free cash flow per share for the three months ended in Mar. 2026 was RM0.000. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is RM0.00 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Shangri-La Hotels Malaysia Bhd's average Cyclically Adjusted FCF Growth Rate was -100.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -3.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-18), Shangri-La Hotels Malaysia Bhd's current stock price is RM1.65. Shangri-La Hotels Malaysia Bhd's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was RM0.00. Shangri-La Hotels Malaysia Bhd's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Shangri-La Hotels Malaysia Bhd was 25.18. The lowest was 10.40. And the median was 20.31.


Shangri-La Hotels Malaysia Bhd  (XKLS:5517) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Shangri-La Hotels Malaysia Bhd was 25.18. The lowest was 10.40. And the median was 20.31.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Shangri-La Hotels Malaysia Bhd Cyclically Adjusted FCF per Share Related Terms


Shangri-La Hotels Malaysia Bhd Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Shangri-La Hotels Malaysia Bhd's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shangri-La Hotels Malaysia Bhd Cyclically Adjusted FCF per Share Chart

Shangri-La Hotels Malaysia Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.16 0.15 0.14 0.15 0.15

Shangri-La Hotels Malaysia Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.15 0.15 0.15 0.15 0.00

XKLS:5517 vs LVS, MGM, WYNN: Cyclically Adjusted FCF per Share Comparison

For the Resorts & Casinos subindustry, Shangri-La Hotels Malaysia Bhd's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shangri-La Hotels Malaysia Bhd Cyclically Adjusted Price-to-FCF vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Shangri-La Hotels Malaysia Bhd's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Shangri-La Hotels Malaysia Bhd's Cyclically Adjusted Price-to-FCF falls into.


XKLS:5517
77GF Score
Shangri-La Hotels Malaysia Bhd XKLS:5517
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shangri-La Hotels Malaysia Bhd Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shangri-La Hotels Malaysia Bhd's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0/330.2130*330.2130
=0.000

Current CPI (Mar. 2026) = 330.2130.

Shangri-La Hotels Malaysia Bhd Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.060 241.018 0.082
201609 0.094 241.428 0.129
201612 0.033 241.432 0.045
201703 -0.036 243.801 -0.049
201706 0.054 244.955 0.073
201709 0.094 246.819 0.126
201712 0.092 246.524 0.123
201803 0.066 249.554 0.087
201806 0.052 251.989 0.068
201809 0.092 252.439 0.120
201812 0.055 251.233 0.072
201903 0.022 254.202 0.029
201906 0.040 256.143 0.052
201909 0.089 256.759 0.114
201912 0.078 256.974 0.100
202003 -0.035 258.115 -0.045
202006 -0.101 257.797 -0.129
202009 -0.030 260.280 -0.038
202012 -0.057 260.474 -0.072
202103 -0.087 264.877 -0.108
202106 -0.049 271.696 -0.060
202109 -0.058 274.310 -0.070
202112 0.064 278.802 0.076
202203 -0.037 287.504 -0.042
202206 0.029 296.311 0.032
202209 0.041 296.808 0.046
202212 0.052 296.797 0.058
202303 0.010 301.836 0.011
202306 0.040 305.109 0.043
202309 0.077 307.789 0.083
202312 0.069 306.746 0.074
202403 0.026 312.332 0.027
202406 0.032 314.175 0.034
202409 0.076 315.301 0.080
202412 0.056 315.605 0.059
202503 -0.020 319.799 -0.021
202506 0.036 322.561 0.037
202509 0.080 324.800 0.081
202512 0.089 324.054 0.091
202603 0.000 330.213 0.000

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of RM0.00 mean?
Shangri-La Hotels Malaysia Bhd (XKLS:5517) has a Cyclically Adjusted FCF per Share of RM0.00 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Shangri-La Hotels Malaysia Bhd and its competitors.
Is Shangri-La Hotels Malaysia Bhd's Cyclically Adjusted FCF per Share too high?
Shangri-La Hotels Malaysia Bhd's current Cyclically Adjusted FCF per Share is RM0.00. Overall, Shangri-La Hotels Malaysia Bhd has a GF Score™ of 77/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Shangri-La Hotels Malaysia Bhd's Cyclically Adjusted FCF per Share compare to LVS and MGM?
Shangri-La Hotels Malaysia Bhd's Cyclically Adjusted FCF per Share of RM0.00 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Travel & Leisure company?
A good Cyclically Adjusted FCF per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Shangri-La Hotels Malaysia Bhd and its competitors. Shangri-La Hotels Malaysia Bhd's current Cyclically Adjusted FCF per Share is RM0.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shangri-La Hotels Malaysia Bhd stock overvalued right now?
Based on GuruFocus' analysis, Shangri-La Hotels Malaysia Bhd (XKLS:5517) is currently considered Modestly Undervalued. The stock's GF Value™ is RM2.17, compared to a current price of RM1.65 — trading 24% below its estimated fair value. The current Cyclically Adjusted FCF per Share is RM0.00. Shangri-La Hotels Malaysia Bhd's overall GF Score™ is 77/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Shangri-La Hotels Malaysia Bhd (XKLS:5517), the current Cyclically Adjusted FCF per Share is RM0.00 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shangri-La Hotels Malaysia Bhd (XKLS:5517) Overvalued in 2026?

Based on GuruFocus' analysis, Shangri-La Hotels Malaysia Bhd stock appears to be undervalued. The current stock price of RM1.65 is trading 24% below its estimated GF Value™ of RM2.17. GuruFocus considers Shangri-La Hotels Malaysia Bhd to be Modestly Undervalued.

Key valuation signals for XKLS:5517:

  • Cyclically Adjusted FCF per Share: RM0.00
  • GF Value™: RM2.17 vs. price of RM1.65 (24% below fair value)
  • GF Score™: 77/100 with 5 warning signs

No single metric tells the full story. See the XKLS:5517 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shangri-La Hotels Malaysia Bhd Business Description

Address 10th Mile, Batu Feringgi Beach, Shangri-La’s Rasa Sayang Resort & Spa, Penang, MYS, 11100
Shangri-La Hotels Malaysia Bhd operates hotels and beach resorts, golf course, and clubhouse. It is also involved in property management and investment and commercial laundry. The company's segments are Hotels, resorts and golf courses, and Investment properties. It generates the majority of the revenue from Hotels, resorts, and golf courses segment which includes the provision of rooms, food, and beverage, Rendering of ancillary services, and Golf operations. Its properties include Shangri-La Hotel Kuala Lumpur, Shangri-La Rasa Ria Resort & Spa, Shangri-La Rasa Sayang Resort & Spa, Golden Sands Resort and Hotel Jen Penang. All of the company's revenue is generated from Malaysia.
77GF Score

Get the complete analysis for XKLS:5517

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM1.65
Price
RM2.17
GF Value