Sarawak Consolidated Industries Bhd (XKLS:9237) Cyclically Adjusted Book per Share: RM0.23 (As of Dec. 2025)


XKLS:9237 Sarawak Consolidated Industries Bhd XKLS:9237
36 GF Score
Price RM0.13
GF Value RM0.18
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is Sarawak Consolidated Industries Bhd Cyclically Adjusted Book per Share?

Sarawak Consolidated Industries Bhd XKLS:9237 36 Cyclically Adjusted Book per Share is RM0.23 as of Dec. 2025. GuruFocus rates XKLS:9237 with a GF Score™ of 36/100 and a GF Value™ of RM0.18 (Possible Value Trap). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Sarawak Consolidated Industries Bhd's adjusted book value per share for the three months ended in Dec. 2025 was RM0.185. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is RM0.23 for the trailing ten years ended in Dec. 2025.

During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 3.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Sarawak Consolidated Industries Bhd was 3.20% per year. The lowest was 3.10% per year. And the median was 3.15% per year.

As of today (2026-07-02), Sarawak Consolidated Industries Bhd's current stock price is RM0.125. Sarawak Consolidated Industries Bhd's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was RM0.23. Sarawak Consolidated Industries Bhd's Cyclically Adjusted PB Ratio of today is 0.54.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Sarawak Consolidated Industries Bhd was 13.35. The lowest was 0.50. And the median was 1.07.


Sarawak Consolidated Industries Bhd  (XKLS:9237) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Sarawak Consolidated Industries Bhd's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=0.125/0.23
=0.54

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Sarawak Consolidated Industries Bhd was 13.35. The lowest was 0.50. And the median was 1.07.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Sarawak Consolidated Industries Bhd Cyclically Adjusted Book per Share Related Terms


Sarawak Consolidated Industries Bhd Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Sarawak Consolidated Industries Bhd's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sarawak Consolidated Industries Bhd Cyclically Adjusted Book per Share Chart

Sarawak Consolidated Industries Bhd Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Jun21 Jun22 Jun23 Jun24
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.20 0.21 0.22 0.22 0.23

Sarawak Consolidated Industries Bhd Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.23 0.23 0.23 0.23 0.23

XKLS:9237 vs CRH, VMC, MLM: Cyclically Adjusted Book per Share Comparison

For the Building Materials subindustry, Sarawak Consolidated Industries Bhd's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sarawak Consolidated Industries Bhd Cyclically Adjusted PB Ratio vs Building Materials Industry

For the Building Materials industry and Basic Materials sector, Sarawak Consolidated Industries Bhd's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Sarawak Consolidated Industries Bhd's Cyclically Adjusted PB Ratio falls into.


XKLS:9237
36GF Score
Sarawak Consolidated Industries Bhd XKLS:9237
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sarawak Consolidated Industries Bhd Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sarawak Consolidated Industries Bhd's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.185/324.0540*324.0540
=0.185

Current CPI (Dec. 2025) = 324.0540.

Sarawak Consolidated Industries Bhd Quarterly Data

Book Value per Share CPI Adj_Book
201603 0.169 238.132 0.230
201606 0.165 241.018 0.222
201609 0.163 241.428 0.219
201612 0.176 241.432 0.236
201703 0.173 243.801 0.230
201706 0.158 244.955 0.209
201709 0.160 246.819 0.210
201712 0.171 246.524 0.225
201803 0.172 249.554 0.223
201806 0.152 251.989 0.195
201809 0.154 252.439 0.198
201812 0.142 251.233 0.183
201903 0.147 254.202 0.187
201906 0.147 256.143 0.186
201909 0.149 256.759 0.188
201912 0.151 256.974 0.190
202003 0.164 258.115 0.206
202006 0.261 257.797 0.328
202009 0.276 260.280 0.344
202012 0.309 260.474 0.384
202103 0.353 264.877 0.432
202106 0.200 271.696 0.239
202109 0.292 274.310 0.345
202112 0.226 278.802 0.263
202203 0.223 287.504 0.251
202206 0.164 296.311 0.179
202209 0.161 296.808 0.176
202212 0.157 296.797 0.171
202303 0.149 301.836 0.160
202306 0.129 305.109 0.137
202309 0.212 307.789 0.223
202312 0.215 306.746 0.227
202403 0.209 312.332 0.217
202406 0.229 314.175 0.236
202409 0.228 315.301 0.234
202412 0.232 315.605 0.238
202503 0.231 319.799 0.234
202506 0.230 322.561 0.231
202509 0.229 324.800 0.228
202512 0.185 324.054 0.185

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of RM0.23 mean?
Sarawak Consolidated Industries Bhd (XKLS:9237) has a Cyclically Adjusted Book per Share of RM0.23 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Sarawak Consolidated Industries Bhd and its competitors.
Is Sarawak Consolidated Industries Bhd's Cyclically Adjusted Book per Share too high?
Sarawak Consolidated Industries Bhd's current Cyclically Adjusted Book per Share is RM0.23. Overall, Sarawak Consolidated Industries Bhd has a GF Score™ of 36/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Sarawak Consolidated Industries Bhd's Cyclically Adjusted Book per Share compare to CRH and VMC?
Sarawak Consolidated Industries Bhd's Cyclically Adjusted Book per Share of RM0.23 can be compared against companies in the Building Materials industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Building Materials company?
A good Cyclically Adjusted Book per Share depends on the Building Materials industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Sarawak Consolidated Industries Bhd and its competitors. Sarawak Consolidated Industries Bhd's current Cyclically Adjusted Book per Share is RM0.23. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sarawak Consolidated Industries Bhd stock overvalued right now?
Based on GuruFocus' analysis, Sarawak Consolidated Industries Bhd (XKLS:9237) is currently considered Possible Value Trap. The stock's GF Value™ is RM0.18, compared to a current price of RM0.13 — trading 30.6% below its estimated fair value. The current Cyclically Adjusted Book per Share is RM0.23. Sarawak Consolidated Industries Bhd's overall GF Score™ is 36/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Sarawak Consolidated Industries Bhd (XKLS:9237), the current Cyclically Adjusted Book per Share is RM0.23 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sarawak Consolidated Industries Bhd (XKLS:9237) Overvalued in 2026?

Based on GuruFocus' analysis, Sarawak Consolidated Industries Bhd stock appears to be undervalued. The current stock price of RM0.13 is trading 30.6% below its estimated GF Value™ of RM0.18. GuruFocus considers Sarawak Consolidated Industries Bhd to be Possible Value Trap.

Key valuation signals for XKLS:9237:

  • Cyclically Adjusted Book per Share: RM0.23
  • GF Value™: RM0.18 vs. price of RM0.13 (30.6% below fair value)
  • GF Score™: 36/100 with 7 warning signs

No single metric tells the full story. See the XKLS:9237 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sarawak Consolidated Industries Bhd Business Description

Address Lot 1258, Jalan Utama, Pending Industrial Estate, Kuching, SWK, MYS, 93450
Sarawak Consolidated Industries Bhd is an investment holding company. It is principally engaged in, provision of management services, engineering, procurement, construction and commissioning (EPCC). It has five reportable segments Corporate Segment, Manufacturing Segment, Property Trading Segment, Construction/EPCC Segment/Project Management Segment, and Others. The company generates revenue from Construction/EPCC Segment/Project Management segment involved in the supply and installation of industrialised building components, engineering, procurement, construction and commissioning which includes, among others, piping system, process control and instrumentation, equipment installation, road construction/ maintenance and other related services. The Group operates predominantly in Malaysia.
36GF Score

Get the complete analysis for XKLS:9237

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.13
Price
RM0.18
GF Value