Sarawak Consolidated Industries Bhd (XKLS:9237) Cyclically Adjusted Revenue per Share: RM0.60 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:9237 Sarawak Consolidated Industries Bhd XKLS:9237
33 GF Score
Price RM0.13
GF Value RM0.18
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is Sarawak Consolidated Industries Bhd Cyclically Adjusted Revenue per Share?

Sarawak Consolidated Industries Bhd XKLS:9237 +4.17% 33 Cyclically Adjusted Revenue per Share is RM0.60 as of Dec. 2025. GuruFocus rates XKLS:9237 with a GF Score™ of 33/100 and a GF Value™ of RM0.18 (Possible Value Trap). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Sarawak Consolidated Industries Bhd's adjusted revenue per share for the three months ended in Dec. 2025 was RM0.025. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is RM0.60 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Sarawak Consolidated Industries Bhd's average Cyclically Adjusted Revenue Growth Rate was 1.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Sarawak Consolidated Industries Bhd was 5.90% per year. The lowest was 5.90% per year. And the median was 5.90% per year.

As of today (2026-07-14), Sarawak Consolidated Industries Bhd's current stock price is RM0.125. Sarawak Consolidated Industries Bhd's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was RM0.60. Sarawak Consolidated Industries Bhd's Cyclically Adjusted PS Ratio of today is 0.21.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Sarawak Consolidated Industries Bhd was 5.56. The lowest was 0.19. And the median was 0.41.


Sarawak Consolidated Industries Bhd  (XKLS:9237) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Sarawak Consolidated Industries Bhd's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=0.125/0.60
=0.21

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Sarawak Consolidated Industries Bhd was 5.56. The lowest was 0.19. And the median was 0.41.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Sarawak Consolidated Industries Bhd Cyclically Adjusted Revenue per Share Related Terms


Sarawak Consolidated Industries Bhd Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Sarawak Consolidated Industries Bhd's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sarawak Consolidated Industries Bhd Cyclically Adjusted Revenue per Share Chart

Sarawak Consolidated Industries Bhd Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Jun21 Jun22 Jun23 Jun24
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.48 0.00 0.56 0.57 0.59

Sarawak Consolidated Industries Bhd Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.59 0.60 0.60 0.60 0.60

XKLS:9237 vs CRH, VMC, MLM: Cyclically Adjusted Revenue per Share Comparison

For the Building Materials subindustry, Sarawak Consolidated Industries Bhd's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sarawak Consolidated Industries Bhd Cyclically Adjusted PS Ratio vs Building Materials Industry

For the Building Materials industry and Basic Materials sector, Sarawak Consolidated Industries Bhd's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Sarawak Consolidated Industries Bhd's Cyclically Adjusted PS Ratio falls into.


XKLS:9237
33GF Score
Sarawak Consolidated Industries Bhd XKLS:9237
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sarawak Consolidated Industries Bhd Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sarawak Consolidated Industries Bhd's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.025/324.0540*324.0540
=0.025

Current CPI (Dec. 2025) = 324.0540.

Sarawak Consolidated Industries Bhd Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 0.040 238.132 0.054
201606 0.047 241.018 0.063
201609 0.054 241.428 0.072
201612 0.053 241.432 0.071
201703 0.051 243.801 0.068
201706 0.050 244.955 0.066
201709 0.055 246.819 0.072
201712 0.072 246.524 0.095
201803 0.062 249.554 0.081
201806 0.047 251.989 0.060
201809 0.058 252.439 0.074
201812 0.054 251.233 0.070
201903 0.051 254.202 0.065
201906 0.052 256.143 0.066
201909 0.064 256.759 0.081
201912 0.336 256.974 0.424
202003 0.151 258.115 0.190
202006 0.258 257.797 0.324
202009 0.449 260.280 0.559
202012 1.345 260.474 1.673
202103 0.357 264.877 0.437
202106 0.000 271.696 0.000
202109 0.052 274.310 0.061
202112 0.078 278.802 0.091
202203 0.074 287.504 0.083
202206 0.037 296.311 0.040
202209 0.052 296.808 0.057
202212 0.062 296.797 0.068
202303 0.056 301.836 0.060
202306 0.055 305.109 0.058
202309 0.062 307.789 0.065
202312 0.059 306.746 0.062
202403 0.069 312.332 0.072
202406 0.070 314.175 0.072
202409 0.069 315.301 0.071
202412 0.075 315.605 0.077
202503 0.056 319.799 0.057
202506 0.061 322.561 0.061
202509 0.066 324.800 0.066
202512 0.025 324.054 0.025

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of RM0.60 mean?
Sarawak Consolidated Industries Bhd (XKLS:9237) has a Cyclically Adjusted Revenue per Share of RM0.60 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Sarawak Consolidated Industries Bhd and its competitors.
Is Sarawak Consolidated Industries Bhd's Cyclically Adjusted Revenue per Share too high?
Sarawak Consolidated Industries Bhd's current Cyclically Adjusted Revenue per Share is RM0.60. Overall, Sarawak Consolidated Industries Bhd has a GF Score™ of 33/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Sarawak Consolidated Industries Bhd's Cyclically Adjusted Revenue per Share compare to CRH and VMC?
Sarawak Consolidated Industries Bhd's Cyclically Adjusted Revenue per Share of RM0.60 can be compared against companies in the Building Materials industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Building Materials company?
A good Cyclically Adjusted Revenue per Share depends on the Building Materials industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Sarawak Consolidated Industries Bhd and its competitors. Sarawak Consolidated Industries Bhd's current Cyclically Adjusted Revenue per Share is RM0.60. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sarawak Consolidated Industries Bhd stock overvalued right now?
Based on GuruFocus' analysis, Sarawak Consolidated Industries Bhd (XKLS:9237) is currently considered Possible Value Trap. The stock's GF Value™ is RM0.18, compared to a current price of RM0.13 — trading 30.6% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is RM0.60. Sarawak Consolidated Industries Bhd's overall GF Score™ is 33/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Sarawak Consolidated Industries Bhd (XKLS:9237), the current Cyclically Adjusted Revenue per Share is RM0.60 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sarawak Consolidated Industries Bhd (XKLS:9237) Overvalued in 2026?

Based on GuruFocus' analysis, Sarawak Consolidated Industries Bhd stock appears to be undervalued. The current stock price of RM0.13 is trading 30.6% below its estimated GF Value™ of RM0.18. GuruFocus considers Sarawak Consolidated Industries Bhd to be Possible Value Trap.

Key valuation signals for XKLS:9237:

  • Cyclically Adjusted Revenue per Share: RM0.60
  • GF Value™: RM0.18 vs. price of RM0.13 (30.6% below fair value)
  • GF Score™: 33/100 with 7 warning signs

No single metric tells the full story. See the XKLS:9237 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sarawak Consolidated Industries Bhd Business Description

Address Lot 1258, Jalan Utama, Pending Industrial Estate, Kuching, SWK, MYS, 93450
Sarawak Consolidated Industries Bhd is an investment holding company. It is principally engaged in, provision of management services, engineering, procurement, construction and commissioning (EPCC). It has five reportable segments Corporate Segment, Manufacturing Segment, Property Trading Segment, Construction/EPCC Segment/Project Management Segment, and Others. The company generates revenue from Construction/EPCC Segment/Project Management segment involved in the supply and installation of industrialised building components, engineering, procurement, construction and commissioning which includes, among others, piping system, process control and instrumentation, equipment installation, road construction/ maintenance and other related services. The Group operates predominantly in Malaysia.
33GF Score

Get the complete analysis for XKLS:9237

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.13
Price
RM0.18
GF Value