Samsung Heavy Industries Co (XKRX:010140) Cyclically Adjusted Book per Share: ₩ (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKRX:010140 Samsung Heavy Industries Co Ltd XKRX:010140
72 GF Score
Price ₩20,600.00
GF Value ₩16,605.70
Valuation Modestly Overvalued
! 3 Warning Signs
View Full Analysis

What is Samsung Heavy Industries Co Cyclically Adjusted Book per Share?

Samsung Heavy Industries Co XKRX:010140 -3.26% 72 Cyclically Adjusted Book per Share is ₩ as of Jun. 2026. GuruFocus rates XKRX:010140 with a GF Score™ of 72/100 and a GF Value™ of ₩16,605.70 (Modestly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Samsung Heavy Industries Co's adjusted book value per share for the three months ended in Jun. 2026 was ₩5,514.665. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is for the trailing ten years ended in Jun. 2026.

During the past 12 months, Samsung Heavy Industries Co's average Cyclically Adjusted Book Growth Rate was -12.20% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -11.90% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -9.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Samsung Heavy Industries Co was 3.30% per year. The lowest was -11.90% per year. And the median was -4.40% per year.

As of today (2026-09-22), Samsung Heavy Industries Co's current stock price is ₩20600.00. Samsung Heavy Industries Co's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was . Samsung Heavy Industries Co's Cyclically Adjusted PB Ratio of today is .

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Samsung Heavy Industries Co was 3.68. The lowest was 0.20. And the median was 0.47.


Samsung Heavy Industries Co  (XKRX:010140) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Samsung Heavy Industries Co was 3.68. The lowest was 0.20. And the median was 0.47.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Samsung Heavy Industries Co Cyclically Adjusted Book per Share Related Terms


Samsung Heavy Industries Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Samsung Heavy Industries Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Samsung Heavy Industries Co Cyclically Adjusted Book per Share Chart

Samsung Heavy Industries Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

Samsung Heavy Industries Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

XKRX:010140 vs SPCX, GE, RTX: Cyclically Adjusted Book per Share Comparison

For the Aerospace & Defense subindustry, Samsung Heavy Industries Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Samsung Heavy Industries Co Cyclically Adjusted PB Ratio vs Aerospace & Defense Industry

For the Aerospace & Defense industry and Industrials sector, Samsung Heavy Industries Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Samsung Heavy Industries Co's Cyclically Adjusted PB Ratio falls into.


XKRX:010140
72GF Score
Samsung Heavy Industries Co Ltd XKRX:010140
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Samsung Heavy Industries Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Samsung Heavy Industries Co's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=5514.665/126.4904*126.4904
=5,514.665

Current CPI (Jun. 2026) = 126.4904.

Samsung Heavy Industries Co Quarterly Data

Book Value per Share CPI Adj_Book
201609 20,971.872 101.461 26,145.369
201612 14,516.861 101.561 18,080.150
201703 14,329.384 102.851 17,622.936
201706 14,596.215 102.611 17,992.961
201709 14,538.133 103.491 17,769.112
201712 13,411.418 102.991 16,471.526
201803 14,817.255 104.101 18,004.093
201806 10,846.580 104.130 13,175.687
201809 10,811.254 105.651 12,943.809
201812 10,534.987 104.351 12,770.156
201903 10,412.481 104.491 12,604.723
201906 9,920.378 104.881 11,964.357
201909 9,118.769 105.200 10,964.196
201912 8,196.724 105.121 9,862.957
202003 8,235.758 105.354 9,888.019
202006 7,062.801 105.112 8,499.298
202009 6,914.852 106.198 8,236.179
202012 5,806.389 105.765 6,944.166
202103 5,210.159 107.357 6,138.714
202106 4,541.045 107.579 5,339.339
202109 4,949.925 108.759 5,756.920
202112 4,796.892 109.676 5,532.282
202203 4,722.311 111.848 5,340.525
202206 4,947.788 114.072 5,486.412
202209 5,258.579 114.715 5,798.353
202212 4,181.860 115.179 4,592.541
202303 4,355.753 116.507 4,728.978
202306 4,341.655 117.182 4,686.532
202309 4,533.307 118.964 4,820.128
202312 4,141.633 118.837 4,408.361
202403 4,298.858 120.123 4,526.721
202406 4,587.601 120.007 4,835.435
202409 4,368.291 120.861 4,571.747
202412 4,389.685 121.135 4,583.746
202503 4,458.183 122.590 4,600.027
202506 4,225.201 122.611 4,358.882
202509 4,619.029 123.402 4,734.642
202512 4,794.284 123.939 4,892.967
202603 5,216.286 125.236 5,268.534
202606 5,514.665 126.490 5,514.665

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of ₩ mean?
Samsung Heavy Industries Co (XKRX:010140) has a Cyclically Adjusted Book per Share of ₩ as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Samsung Heavy Industries Co and its competitors.
Is Samsung Heavy Industries Co's Cyclically Adjusted Book per Share too high?
Samsung Heavy Industries Co's current Cyclically Adjusted Book per Share is ₩. Overall, Samsung Heavy Industries Co has a GF Score™ of 72/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Samsung Heavy Industries Co's Cyclically Adjusted Book per Share compare to SPCX and GE?
Samsung Heavy Industries Co's Cyclically Adjusted Book per Share of ₩ can be compared against companies in the Aerospace & Defense industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Aerospace & Defense company?
A good Cyclically Adjusted Book per Share depends on the Aerospace & Defense industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Samsung Heavy Industries Co and its competitors. Samsung Heavy Industries Co's current Cyclically Adjusted Book per Share is ₩. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Samsung Heavy Industries Co stock overvalued right now?
Based on GuruFocus' analysis, Samsung Heavy Industries Co (XKRX:010140) is currently considered Modestly Overvalued. The stock's GF Value™ is ₩16,605.70, compared to a current price of ₩20,600.00 — trading 24.1% above its estimated fair value. The current Cyclically Adjusted Book per Share is ₩. Samsung Heavy Industries Co's overall GF Score™ is 72/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Samsung Heavy Industries Co (XKRX:010140), the current Cyclically Adjusted Book per Share is ₩ as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Samsung Heavy Industries Co (XKRX:010140) Overvalued in 2026?

Based on GuruFocus' analysis, Samsung Heavy Industries Co stock appears to be overvalued. The current stock price of ₩20,600.00 is trading 24.1% above its estimated GF Value™ of ₩16,605.70. GuruFocus considers Samsung Heavy Industries Co to be Modestly Overvalued.

Key valuation signals for XKRX:010140:

  • Cyclically Adjusted Book per Share:
  • GF Value™: ₩16,605.70 vs. price of ₩20,600.00 (24.1% above fair value)
  • GF Score™: 72/100 with 3 warning signs

No single metric tells the full story. See the XKRX:010140 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Samsung Heavy Industries Co Business Description

Address 23, Pangyo-ro 227 beongil, Bundang-gu, Seongnam-si, Gyeonggi-do, Seoul, KOR, 13486
Samsung Heavy Industries Co Ltd is a South Korean-based shipbuilding and construction company. The company has two reportable segments: Shipbuilding Offshore and Energy Infrastructure Solution. The Shipbuilding Offshore segment derives revenue from LNG ships, container ships, FLNG and related products, serving mainly overseas ship owners. The Energy Infrastructure Solution segment is involved in civil engineering, architecture and related infrastructure products, with the majority of customers including construction companies. It generates the majority of its revenue from the Shipbuilding Offshore segment.
72GF Score

Get the complete analysis for XKRX:010140

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₩20,600.00
Price
₩16,605.70
GF Value