Samsung Heavy Industries Co (XKRX:010140) ROIC %: 13.52% (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKRX:010140 Samsung Heavy Industries Co Ltd XKRX:010140
72 GF Score
Price ₩20,800.00
GF Value ₩16,613.69
Valuation Modestly Overvalued
! 3 Warning Signs
View Full Analysis

What is Samsung Heavy Industries Co ROIC %?

Samsung Heavy Industries Co XKRX:010140 -3.26% 72 ROIC % is 13.52% as of Jun. 2026. GuruFocus rates XKRX:010140 with a GF Score™ of 72/100 and a GF Value™ of ₩16,613.69 (Modestly Overvalued). The stock has 3 warning signs investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Samsung Heavy Industries Co's annualized return on invested capital (ROIC %) for the quarter that ended in Jun. 2026 was 13.52%.

As of today (2026-09-21), Samsung Heavy Industries Co's WACC % is 7.23%. Samsung Heavy Industries Co's ROIC % is 4.84% (calculated using TTM income statement data). Samsung Heavy Industries Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Samsung Heavy Industries Co  (XKRX:010140) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Samsung Heavy Industries Co's WACC % is 7.23%. Samsung Heavy Industries Co's ROIC % is 4.84% (calculated using TTM income statement data). Samsung Heavy Industries Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Samsung Heavy Industries Co ROIC % Related Terms


Samsung Heavy Industries Co ROIC % Historical Data

* Premium members only.

The historical data trend for Samsung Heavy Industries Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Samsung Heavy Industries Co ROIC % Chart

Samsung Heavy Industries Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -9.18 -2.24 3.55 0.00 9.36

Samsung Heavy Industries Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.83 -1.19 24.94 11.97 13.52

XKRX:010140 vs SPCX, GE, RTX: ROIC % Comparison

For the Aerospace & Defense subindustry, Samsung Heavy Industries Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Samsung Heavy Industries Co ROIC % vs Aerospace & Defense Industry

For the Aerospace & Defense industry and Industrials sector, Samsung Heavy Industries Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Samsung Heavy Industries Co's ROIC % falls into.


XKRX:010140
72GF Score
Samsung Heavy Industries Co Ltd XKRX:010140
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Samsung Heavy Industries Co ROIC % Calculation

Samsung Heavy Industries Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROIC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=1990404.733029 * ( 1 - 17.637% )/( (19009910.631727 + 16034796.7756)/ 2 )
=1639357.0502647/17522353.703663
=9.36 %

where

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=17194637.128138 - 843983.03779 - ( 1003716.937612 - max(0, 12029241.64264 - 9369985.101261+1003716.937612))
=19009910.631727

Invested Capital(A: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=14948871.093928 - 929229.942166 - ( 1084411.652131 - max(0, 9422232.3902 - 7407076.766362+1084411.652131))
=16034796.7756

Samsung Heavy Industries Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Jun. 2026 is calculated as:

ROIC % (Q: Jun. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Mar. 2026 ) + Invested Capital (Q: Jun. 2026 ))/ count )
=3217107.59808 * ( 1 - 25.725% )/( (17281303.12012 + 18072835.326275)/ 2 )
=2389506.6684739/17677069.223197
=13.52 %

where

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=16568722.984124 - 1021988.819171 - ( 1646442.297594 - max(0, 9998876.30854 - 8264307.353373+1646442.297594))
=17281303.12012

Invested Capital(Q: Jun. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=17959382.201581 - 1237149.486495 - ( 1534072.71118 - max(0, 11034659.801413 - 9684057.190224+1534072.71118))
=18072835.326275

Note: The Operating Income data used here is four times the quarterly (Jun. 2026) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of 13.52% mean?
Samsung Heavy Industries Co (XKRX:010140) has a ROIC % of 13.52% as of Jun. 2026. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Samsung Heavy Industries Co and its competitors.
Is Samsung Heavy Industries Co's ROIC % too high?
Samsung Heavy Industries Co's current ROIC % is 13.52%. The Aerospace & Defense industry median ROIC % is 3.81. Samsung Heavy Industries Co's value of 13.52% is 254.9% above this industry median. Overall, Samsung Heavy Industries Co has a GF Score™ of 72/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Samsung Heavy Industries Co's ROIC % compare to SPCX and GE?
Samsung Heavy Industries Co's ROIC % of 13.52% can be compared against companies in the Aerospace & Defense industry. The industry median ROIC % is 3.81. Samsung Heavy Industries Co's value of 13.52% is 254.9% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for an Aerospace & Defense company?
The median ROIC % among Aerospace & Defense companies is 3.81, based on 359 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Samsung Heavy Industries Co's current ROIC % of 13.52% is 254.9% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Samsung Heavy Industries Co and its competitors. For the Aerospace & Defense industry, the median ROIC % is 3.81 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Samsung Heavy Industries Co's current ROIC % is 13.52%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Samsung Heavy Industries Co stock overvalued right now?
Based on GuruFocus' analysis, Samsung Heavy Industries Co (XKRX:010140) is currently considered Modestly Overvalued. The stock's GF Value™ is ₩16,613.69, compared to a current price of ₩20,800.00 — trading 25.2% above its estimated fair value. The current ROIC % is 13.52% and 254.9% above the Aerospace & Defense industry median of 3.81. Samsung Heavy Industries Co's overall GF Score™ is 72/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For Samsung Heavy Industries Co (XKRX:010140), the current ROIC % is 13.52% as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Samsung Heavy Industries Co (XKRX:010140) Overvalued in 2026?

Based on GuruFocus' analysis, Samsung Heavy Industries Co stock appears to be overvalued. The current stock price of ₩20,800.00 is trading 25.2% above its estimated GF Value™ of ₩16,613.69. GuruFocus considers Samsung Heavy Industries Co to be Modestly Overvalued.

Key valuation signals for XKRX:010140:

  • ROIC %: 13.52%
  • GF Value™: ₩16,613.69 vs. price of ₩20,800.00 (25.2% above fair value)
  • GF Score™: 72/100 with 3 warning signs
  • Industry Position: 254.9% above the Aerospace & Defense median

No single metric tells the full story. See the XKRX:010140 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Samsung Heavy Industries Co Business Description

Address 23, Pangyo-ro 227 beongil, Bundang-gu, Seongnam-si, Gyeonggi-do, Seoul, KOR, 13486
Samsung Heavy Industries Co Ltd is a South Korean-based shipbuilding and construction company. The company has two reportable segments: Shipbuilding Offshore and Energy Infrastructure Solution. The Shipbuilding Offshore segment derives revenue from LNG ships, container ships, FLNG and related products, serving mainly overseas ship owners. The Energy Infrastructure Solution segment is involved in civil engineering, architecture and related infrastructure products, with the majority of customers including construction companies. It generates the majority of its revenue from the Shipbuilding Offshore segment.
72GF Score

Get the complete analysis for XKRX:010140

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₩20,800.00
Price
₩16,613.69
GF Value