Very Good Tour Co (XKRX:094850) Cyclically Adjusted Book per Share: ₩7,077.10 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKRX:094850 Very Good Tour Co Ltd XKRX:094850
77 GF Score
Price ₩4,395.00
GF Value ₩6,872.38
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is Very Good Tour Co Cyclically Adjusted Book per Share?

Very Good Tour Co XKRX:094850 -0.11% 77 Cyclically Adjusted Book per Share is ₩7,077.10 as of Jun. 2026. GuruFocus rates XKRX:094850 with a GF Score™ of 77/100 and a GF Value™ of ₩6,872.38 (Significantly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Very Good Tour Co's adjusted book value per share for the three months ended in Jun. 2026 was ₩7,450.422. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ₩7,077.10 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Very Good Tour Co's average Cyclically Adjusted Book Growth Rate was 6.10% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 5.10% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 6.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Very Good Tour Co was 9.40% per year. The lowest was 5.10% per year. And the median was 7.30% per year.

As of today (2026-09-17), Very Good Tour Co's current stock price is ₩4395.00. Very Good Tour Co's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was ₩7,077.10. Very Good Tour Co's Cyclically Adjusted PB Ratio of today is 0.62.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Very Good Tour Co was 3.51. The lowest was 0.57. And the median was 1.62.


Very Good Tour Co  (XKRX:094850) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Very Good Tour Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=4395.00/7077.099
=0.62

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Very Good Tour Co was 3.51. The lowest was 0.57. And the median was 1.62.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Very Good Tour Co Cyclically Adjusted Book per Share Related Terms


Very Good Tour Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Very Good Tour Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Very Good Tour Co Cyclically Adjusted Book per Share Chart

Very Good Tour Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5,634.32 6,069.75 6,427.06 6,710.09 7,078.59

Very Good Tour Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6,658.54 6,751.81 6,832.24 6,957.05 7,077.10

XKRX:094850 vs BKNG, ABNB, RCL: Cyclically Adjusted Book per Share Comparison

For the Travel Services subindustry, Very Good Tour Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Very Good Tour Co Cyclically Adjusted PB Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Very Good Tour Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Very Good Tour Co's Cyclically Adjusted PB Ratio falls into.


XKRX:094850
77GF Score
Very Good Tour Co Ltd XKRX:094850
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Very Good Tour Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Very Good Tour Co's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=7450.422/126.4904*126.4904
=7,450.422

Current CPI (Jun. 2026) = 126.4904.

Very Good Tour Co Quarterly Data

Book Value per Share CPI Adj_Book
201606 4,479.159 100.791 5,621.259
201609 4,742.712 101.461 5,912.679
201612 4,596.772 101.561 5,725.089
201703 4,620.781 102.851 5,682.849
201706 4,852.272 102.611 5,981.464
201709 5,018.649 103.491 6,134.002
201803 5,379.530 104.101 6,536.539
201806 5,590.170 104.130 6,790.558
201809 5,783.682 105.651 6,924.532
201812 6,053.132 104.351 7,337.403
201903 5,994.084 104.491 7,256.078
201906 6,090.419 104.881 7,345.280
201909 6,197.596 105.200 7,451.846
201912 7,326.013 105.121 8,815.248
202003 7,017.681 105.354 8,425.571
202006 6,879.626 105.112 8,278.867
202009 6,782.194 106.198 8,078.172
202012 7,154.328 105.765 8,556.237
202103 7,345.783 107.357 8,654.948
202106 7,149.296 107.579 8,406.108
202109 6,708.295 108.759 7,801.960
202112 6,831.865 109.676 7,879.228
202203 6,824.548 111.848 7,717.973
202206 6,226.304 114.072 6,904.110
202209 5,960.398 114.715 6,572.211
202212 5,829.793 115.179 6,402.309
202303 5,978.731 116.507 6,491.022
202306 6,000.778 117.182 6,477.447
202309 6,088.635 118.964 6,473.862
202312 6,318.901 118.837 6,725.848
202403 6,390.975 120.123 6,729.732
202406 6,334.234 120.007 6,676.425
202409 6,016.832 120.861 6,297.070
202412 6,443.189 121.135 6,728.032
202503 6,493.645 122.590 6,700.251
202506 6,667.777 122.611 6,878.739
202509 7,094.638 123.402 7,272.214
202512 7,354.382 123.939 7,505.761
202603 7,410.392 125.236 7,484.617
202606 7,450.422 126.490 7,450.422

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of ₩7,077.10 mean?
Very Good Tour Co (XKRX:094850) has a Cyclically Adjusted Book per Share of ₩7,077.10 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Very Good Tour Co and its competitors.
Is Very Good Tour Co's Cyclically Adjusted Book per Share too high?
Very Good Tour Co's current Cyclically Adjusted Book per Share is ₩7,077.10. Overall, Very Good Tour Co has a GF Score™ of 77/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Very Good Tour Co's Cyclically Adjusted Book per Share compare to BKNG and ABNB?
Very Good Tour Co's Cyclically Adjusted Book per Share of ₩7,077.10 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Travel & Leisure company?
A good Cyclically Adjusted Book per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Very Good Tour Co and its competitors. Very Good Tour Co's current Cyclically Adjusted Book per Share is ₩7,077.10. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Very Good Tour Co stock overvalued right now?
Based on GuruFocus' analysis, Very Good Tour Co (XKRX:094850) is currently considered Significantly Undervalued. The stock's GF Value™ is ₩6,872.38, compared to a current price of ₩4,395.00 — trading 36% below its estimated fair value. The current Cyclically Adjusted Book per Share is ₩7,077.10. Very Good Tour Co's overall GF Score™ is 77/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Very Good Tour Co (XKRX:094850), the current Cyclically Adjusted Book per Share is ₩7,077.10 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Very Good Tour Co (XKRX:094850) Overvalued in 2026?

Based on GuruFocus' analysis, Very Good Tour Co stock appears to be undervalued. The current stock price of ₩4,395.00 is trading 36% below its estimated GF Value™ of ₩6,872.38. GuruFocus considers Very Good Tour Co to be Significantly Undervalued.

Key valuation signals for XKRX:094850:

  • Cyclically Adjusted Book per Share: ₩7,077.10
  • GF Value™: ₩6,872.38 vs. price of ₩4,395.00 (36% below fair value)
  • GF Score™: 77/100 with 2 warning signs

No single metric tells the full story. See the XKRX:094850 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Very Good Tour Co Business Description

Address Seosomun-dong 135, 10th Floor, Yeonho Building, Jung-gu, Seoul, KOR
Very Good Tour Co Ltd provides travel agency services by offering tour packages in South Korea. The company offers domestic and overseas travel products, hotel reservation, domestic and overseas ticket services.
77GF Score

Get the complete analysis for XKRX:094850

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₩4,395.00
Price
₩6,872.38
GF Value