Draegerwerk AG KGaA (XSWX:DRW3) Cyclically Adjusted Book per Share: CHF83.24 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XSWX:DRW3 Draegerwerk AG & Co KGaA XSWX:DRW3
75 GF Score
Price CHF102.80
GF Value CHF63.28
! 4 Warning Signs
View Full Analysis

What is Draegerwerk AG KGaA Cyclically Adjusted Book per Share?

Draegerwerk AG KGaA XSWX:DRW3 75 Cyclically Adjusted Book per Share is CHF83.24 as of Jun. 2026. GuruFocus rates XSWX:DRW3 with a GF Score™ of 75/100 and a GF Value™ of CHF63.28. The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Draegerwerk AG KGaA's adjusted book value per share for the three months ended in Jun. 2026 was CHF81.505. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is CHF83.24 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Draegerwerk AG KGaA's average Cyclically Adjusted Book Growth Rate was 5.00% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 5.00% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 7.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Draegerwerk AG KGaA was 8.60% per year. The lowest was 4.30% per year. And the median was 5.90% per year.

As of today (2026-08-27), Draegerwerk AG KGaA's current stock price is CHF102.80. Draegerwerk AG KGaA's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was CHF83.24. Draegerwerk AG KGaA's Cyclically Adjusted PB Ratio of today is 1.23.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Draegerwerk AG KGaA was 1.44. The lowest was 0.55. And the median was 0.79.


Draegerwerk AG KGaA  (XSWX:DRW3) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Draegerwerk AG KGaA's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=102.80/83.24
=1.23

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Draegerwerk AG KGaA was 1.44. The lowest was 0.55. And the median was 0.79.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Draegerwerk AG KGaA Cyclically Adjusted Book per Share Related Terms


Draegerwerk AG KGaA Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Draegerwerk AG KGaA's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Draegerwerk AG KGaA Cyclically Adjusted Book per Share Chart

Draegerwerk AG KGaA Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 62.80 104.49 0.00 0.00 0.00

Draegerwerk AG KGaA Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 92.71 83.24

XSWX:DRW3 vs ABT, SYK, MDT: Cyclically Adjusted Book per Share Comparison

For the Medical Devices subindustry, Draegerwerk AG KGaA's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Draegerwerk AG KGaA Cyclically Adjusted PB Ratio vs Medical Devices & Instruments Industry

For the Medical Devices & Instruments industry and Healthcare sector, Draegerwerk AG KGaA's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Draegerwerk AG KGaA's Cyclically Adjusted PB Ratio falls into.


XSWX:DRW3
75GF Score
Draegerwerk AG & Co KGaA XSWX:DRW3
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Draegerwerk AG KGaA Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Draegerwerk AG KGaA's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=81.505/131.3638*131.3638
=81.505

Current CPI (Jun. 2026) = 131.3638.

Draegerwerk AG KGaA Quarterly Data

Book Value per Share CPI Adj_Book
201609 54.859 101.017 71.339
201612 60.637 101.217 78.697
201703 60.989 101.417 78.998
201706 61.139 102.117 78.650
201709 65.077 102.717 83.226
201712 70.180 102.617 89.840
201803 68.485 102.917 87.414
201806 66.590 104.017 84.097
201809 65.473 104.718 82.133
201812 68.573 104.217 86.435
201903 67.527 104.217 85.116
201906 64.937 105.718 80.690
201909 62.005 106.018 76.829
201912 66.072 105.818 82.023
202003 48.647 105.718 60.448
202006 49.641 106.618 61.163
202009 53.835 105.818 66.832
202012 59.506 105.518 74.082
202103 68.182 107.518 83.304
202106 70.520 108.486 85.392
202109 72.576 109.435 87.119
202112 69.891 110.384 83.175
202203 69.532 113.968 80.145
202206 72.479 115.760 82.248
202209 67.796 118.818 74.955
202212 69.336 119.345 76.319
202303 70.249 122.402 75.392
202306 69.655 123.140 74.307
202309 70.593 124.195 74.668
202312 70.720 123.773 75.057
202403 73.740 125.038 77.471
202406 73.868 125.882 77.085
202409 71.888 126.198 74.831
202412 76.399 127.041 78.998
202503 77.865 127.779 80.049
202506 73.238 128.412 74.922
202509 75.100 129.255 76.325
202512 80.895 129.361 82.148
202603 80.254 131.258 80.319
202606 81.505 131.364 81.505

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of CHF83.24 mean?
Draegerwerk AG KGaA (XSWX:DRW3) has a Cyclically Adjusted Book per Share of CHF83.24 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Draegerwerk AG KGaA and its competitors.
Is Draegerwerk AG KGaA's Cyclically Adjusted Book per Share too high?
Draegerwerk AG KGaA's current Cyclically Adjusted Book per Share is CHF83.24. Overall, Draegerwerk AG KGaA has a GF Score™ of 75/100, reflecting its overall financial health beyond just this single metric.
How does Draegerwerk AG KGaA's Cyclically Adjusted Book per Share compare to ABT and SYK?
Draegerwerk AG KGaA's Cyclically Adjusted Book per Share of CHF83.24 can be compared against companies in the Medical Devices & Instruments industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Medical Devices & Instruments company?
A good Cyclically Adjusted Book per Share depends on the Medical Devices & Instruments industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Draegerwerk AG KGaA and its competitors. Draegerwerk AG KGaA's current Cyclically Adjusted Book per Share is CHF83.24. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Draegerwerk AG KGaA stock overvalued right now?
Draegerwerk AG KGaA (XSWX:DRW3) has a current Cyclically Adjusted Book per Share of CHF83.24. The stock's GF Value™ is CHF63.28, compared to a current price of CHF102.80 — trading 62.5% above its estimated fair value. The current Cyclically Adjusted Book per Share is CHF83.24. Draegerwerk AG KGaA's overall GF Score™ is 75/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Draegerwerk AG KGaA (XSWX:DRW3), the current Cyclically Adjusted Book per Share is CHF83.24 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Draegerwerk AG KGaA (XSWX:DRW3) Overvalued in 2026?

Based on GuruFocus' analysis, Draegerwerk AG KGaA stock appears to be overvalued. The current stock price of CHF102.80 is trading 62.5% above its estimated GF Value™ of CHF63.28.

Key valuation signals for XSWX:DRW3:

  • Cyclically Adjusted Book per Share: CHF83.24
  • GF Value™: CHF63.28 vs. price of CHF102.80 (62.5% above fair value)
  • GF Score™: 75/100 with 4 warning signs

No single metric tells the full story. See the XSWX:DRW3 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Draegerwerk AG KGaA Business Description

Address Moislinger Allee 53 - 55, Lubeck, DEU, 23542
Draegerwerk AG & Co KGaA develops medical and safety equipment for clinical and industrial applications. The firm operates in two segments: medical and safety. The medical division contributes the majority of revenue, it develops and produces system solutions, equipment, and services for the acute point of care, it has five business units Therapy, Hospital Consumables & Accessories, Workplace Infrastructure, Monitoring, and Data Business. Its safety division develops and produces devices, system solutions, and services for personal protection, gas detection, and integrated hazard management. Its geographical segments are Europe; Germany; the Americas; Africa, Asia, and Australia.
75GF Score

Get the complete analysis for XSWX:DRW3

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

CHF102.80
Price
CHF63.28
GF Value