Draegerwerk AG KGaA (XSWX:DRW3) Cyclically Adjusted FCF per Share: CHF8.03 (As of Mar. 2026)


XSWX:DRW3 Draegerwerk AG & Co KGaA XSWX:DRW3
75 GF Score
Price CHF78.20
GF Value CHF54.56
! 3 Warning Signs
View Full Analysis

What is Draegerwerk AG KGaA Cyclically Adjusted FCF per Share?

Draegerwerk AG KGaA XSWX:DRW3 75 Cyclically Adjusted FCF per Share is CHF8.03 as of Mar. 2026. GuruFocus rates XSWX:DRW3 with a GF Score™ of 75/100 and a GF Value™ of CHF54.56. The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Draegerwerk AG KGaA's adjusted free cash flow per share for the three months ended in Mar. 2026 was CHF1.664. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is CHF8.03 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Draegerwerk AG KGaA's average Cyclically Adjusted FCF Growth Rate was 16.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 19.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 4.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Draegerwerk AG KGaA was 19.30% per year. The lowest was -4.20% per year. And the median was 1.25% per year.

As of today (2026-07-13), Draegerwerk AG KGaA's current stock price is CHF78.20. Draegerwerk AG KGaA's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was CHF8.03. Draegerwerk AG KGaA's Cyclically Adjusted Price-to-FCF of today is 9.74.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Draegerwerk AG KGaA was 20.00. The lowest was 7.87. And the median was 10.40.


Draegerwerk AG KGaA  (XSWX:DRW3) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Draegerwerk AG KGaA's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=78.20/8.03
=9.74

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Draegerwerk AG KGaA was 20.00. The lowest was 7.87. And the median was 10.40.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Draegerwerk AG KGaA Cyclically Adjusted FCF per Share Related Terms


Draegerwerk AG KGaA Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Draegerwerk AG KGaA's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Draegerwerk AG KGaA Cyclically Adjusted FCF per Share Chart

Draegerwerk AG KGaA Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.83 5.98 0.00 0.00 0.00

Draegerwerk AG KGaA Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 8.03

XSWX:DRW3 vs ABT, SYK, MDT: Cyclically Adjusted FCF per Share Comparison

For the Medical Devices subindustry, Draegerwerk AG KGaA's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Draegerwerk AG KGaA Cyclically Adjusted Price-to-FCF vs Medical Devices & Instruments Industry

For the Medical Devices & Instruments industry and Healthcare sector, Draegerwerk AG KGaA's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Draegerwerk AG KGaA's Cyclically Adjusted Price-to-FCF falls into.


XSWX:DRW3
75GF Score
Draegerwerk AG & Co KGaA XSWX:DRW3
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Draegerwerk AG KGaA Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Draegerwerk AG KGaA's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.664/131.2583*131.2583
=1.664

Current CPI (Mar. 2026) = 131.2583.

Draegerwerk AG KGaA Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.427 100.717 0.556
201609 1.825 101.017 2.371
201612 5.226 101.217 6.777
201703 0.668 101.417 0.865
201706 -0.667 102.117 -0.857
201709 1.799 102.717 2.299
201712 2.923 102.617 3.739
201803 -2.720 102.917 -3.469
201806 -3.625 104.017 -4.574
201809 0.589 104.718 0.738
201812 1.817 104.217 2.288
201903 0.600 104.217 0.756
201906 -0.533 105.718 -0.662
201909 1.854 106.018 2.295
201912 3.770 105.818 4.676
202003 1.961 105.718 2.435
202006 -1.789 106.618 -2.202
202009 1.418 105.818 1.759
202012 18.836 105.518 23.431
202103 2.441 107.518 2.980
202106 3.550 108.486 4.295
202109 3.480 109.435 4.174
202112 4.837 110.384 5.752
202203 -2.944 113.968 -3.391
202206 -11.201 115.760 -12.701
202209 -4.399 118.818 -4.860
202212 5.883 119.345 6.470
202303 -1.300 122.402 -1.394
202306 -1.013 123.140 -1.080
202309 2.105 124.195 2.225
202312 6.396 123.773 6.783
202403 1.028 125.038 1.079
202406 -2.670 125.882 -2.784
202409 2.435 126.198 2.533
202412 4.377 127.041 4.522
202503 2.283 127.779 2.345
202506 -2.726 128.412 -2.786
202509 2.860 129.255 2.904
202512 5.809 129.361 5.894
202603 1.664 131.258 1.664

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of CHF8.03 mean?
Draegerwerk AG KGaA (XSWX:DRW3) has a Cyclically Adjusted FCF per Share of CHF8.03 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Draegerwerk AG KGaA and its competitors.
Is Draegerwerk AG KGaA's Cyclically Adjusted FCF per Share too high?
Draegerwerk AG KGaA's current Cyclically Adjusted FCF per Share is CHF8.03. Overall, Draegerwerk AG KGaA has a GF Score™ of 75/100, reflecting its overall financial health beyond just this single metric.
How does Draegerwerk AG KGaA's Cyclically Adjusted FCF per Share compare to ABT and SYK?
Draegerwerk AG KGaA's Cyclically Adjusted FCF per Share of CHF8.03 can be compared against companies in the Medical Devices & Instruments industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Medical Devices & Instruments company?
A good Cyclically Adjusted FCF per Share depends on the Medical Devices & Instruments industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Draegerwerk AG KGaA and its competitors. Draegerwerk AG KGaA's current Cyclically Adjusted FCF per Share is CHF8.03. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Draegerwerk AG KGaA stock overvalued right now?
Draegerwerk AG KGaA (XSWX:DRW3) has a current Cyclically Adjusted FCF per Share of CHF8.03. The stock's GF Value™ is CHF54.56, compared to a current price of CHF78.20 — trading 43.3% above its estimated fair value. The current Cyclically Adjusted FCF per Share is CHF8.03. Draegerwerk AG KGaA's overall GF Score™ is 75/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Draegerwerk AG KGaA (XSWX:DRW3), the current Cyclically Adjusted FCF per Share is CHF8.03 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Draegerwerk AG KGaA (XSWX:DRW3) Overvalued in 2026?

Based on GuruFocus' analysis, Draegerwerk AG KGaA stock appears to be overvalued. The current stock price of CHF78.20 is trading 43.3% above its estimated GF Value™ of CHF54.56.

Key valuation signals for XSWX:DRW3:

  • Cyclically Adjusted FCF per Share: CHF8.03
  • GF Value™: CHF54.56 vs. price of CHF78.20 (43.3% above fair value)
  • GF Score™: 75/100 with 3 warning signs

No single metric tells the full story. See the XSWX:DRW3 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Draegerwerk AG KGaA Business Description

Address Moislinger Allee 53 - 55, Lubeck, DEU, 23542
Draegerwerk AG & Co KGaA develops medical and safety equipment for clinical and industrial applications. The firm operates in two segments: medical and safety. The medical division contributes the majority of revenue, it develops and produces system solutions, equipment, and services for the acute point of care, it has five business units Therapy, Hospital Consumables & Accessories, Workplace Infrastructure, Monitoring, and Data Business. Its safety division develops and produces devices, system solutions, and services for personal protection, gas detection, and integrated hazard management. Its geographical segments are Europe; Germany; the Americas; Africa, Asia, and Australia.
75GF Score

Get the complete analysis for XSWX:DRW3

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

CHF78.20
Price
CHF54.56
GF Value