Hannover Rueck SE (XSWX:HNR1) Cyclically Adjusted Book per Share: CHF88.04 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XSWX:HNR1 Hannover Rueck SE XSWX:HNR1
74 GF Score
Price CHF236.20
GF Value CHF270.85
Valuation Modestly Undervalued
View Full Analysis

What is Hannover Rueck SE Cyclically Adjusted Book per Share?

Hannover Rueck SE XSWX:HNR1 74 Cyclically Adjusted Book per Share is CHF88.04 as of Jun. 2026. GuruFocus rates XSWX:HNR1 with a GF Score™ of 74/100 and a GF Value™ of CHF270.85 (Modestly Undervalued).

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Hannover Rueck SE's adjusted book value per share for the three months ended in Jun. 2026 was CHF101.296. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is CHF88.04 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Hannover Rueck SE's average Cyclically Adjusted Book Growth Rate was 4.50% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 4.80% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 7.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Hannover Rueck SE was 10.00% per year. The lowest was 4.80% per year. And the median was 8.45% per year.

As of today (2026-08-26), Hannover Rueck SE's current stock price is CHF236.20. Hannover Rueck SE's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was CHF88.04. Hannover Rueck SE's Cyclically Adjusted PB Ratio of today is 2.68.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Hannover Rueck SE was 3.09. The lowest was 1.72. And the median was 2.25.


Hannover Rueck SE  (XSWX:HNR1) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Hannover Rueck SE's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=236.20/88.04
=2.68

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Hannover Rueck SE was 3.09. The lowest was 1.72. And the median was 2.25.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Hannover Rueck SE Cyclically Adjusted Book per Share Related Terms


Hannover Rueck SE Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Hannover Rueck SE's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hannover Rueck SE Cyclically Adjusted Book per Share Chart

Hannover Rueck SE Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

Hannover Rueck SE Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 86.29 88.04

XSWX:HNR1 vs RGA, EG, RNR: Cyclically Adjusted Book per Share Comparison

For the Insurance - Reinsurance subindustry, Hannover Rueck SE's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hannover Rueck SE Cyclically Adjusted PB Ratio vs Insurance Industry

For the Insurance industry and Financial Services sector, Hannover Rueck SE's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Hannover Rueck SE's Cyclically Adjusted PB Ratio falls into.


XSWX:HNR1
74GF Score
Hannover Rueck SE XSWX:HNR1
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hannover Rueck SE Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hannover Rueck SE's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=101.296/131.3638*131.3638
=101.296

Current CPI (Jun. 2026) = 131.3638.

Hannover Rueck SE Quarterly Data

Book Value per Share CPI Adj_Book
201609 79.532 101.017 103.425
201612 80.225 101.217 104.120
201703 82.751 101.417 107.186
201706 77.229 102.117 99.348
201709 78.005 102.717 99.760
201712 82.603 102.617 105.743
201803 80.970 102.917 103.350
201806 79.806 104.017 100.787
201809 78.263 104.718 98.178
201812 82.126 104.217 103.518
201903 92.349 104.217 116.404
201906 90.097 105.718 111.954
201909 97.066 106.018 120.272
201912 95.311 105.818 118.321
202003 91.979 105.718 114.292
202006 94.941 106.618 116.977
202009 96.709 105.818 120.056
202012 98.537 105.518 122.673
202103 101.358 107.518 123.838
202106 100.222 108.486 121.357
202109 102.707 109.435 123.288
202112 87.133 110.384 103.694
202203 90.770 113.968 104.625
202206 76.277 115.760 86.558
202209 65.933 118.818 72.895
202212 74.137 119.345 81.603
202303 78.315 122.402 84.049
202306 74.879 123.140 79.879
202309 76.217 124.195 80.617
202312 79.192 123.773 84.049
202403 86.901 125.038 91.297
202406 85.095 125.882 88.801
202409 86.870 126.198 90.426
202412 91.308 127.041 94.415
202503 95.702 127.779 98.387
202506 86.293 128.412 88.277
202509 92.978 129.255 94.495
202512 100.038 129.361 101.587
202603 104.656 131.258 104.740
202606 101.296 131.364 101.296

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of CHF88.04 mean?
Hannover Rueck SE (XSWX:HNR1) has a Cyclically Adjusted Book per Share of CHF88.04 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Hannover Rueck SE and its competitors.
Is Hannover Rueck SE's Cyclically Adjusted Book per Share too high?
Hannover Rueck SE's current Cyclically Adjusted Book per Share is CHF88.04. Overall, Hannover Rueck SE has a GF Score™ of 74/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Hannover Rueck SE's Cyclically Adjusted Book per Share compare to RGA and EG?
Hannover Rueck SE's Cyclically Adjusted Book per Share of CHF88.04 can be compared against companies in the Insurance industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Insurance company?
A good Cyclically Adjusted Book per Share depends on the Insurance industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Hannover Rueck SE and its competitors. Hannover Rueck SE's current Cyclically Adjusted Book per Share is CHF88.04. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hannover Rueck SE stock overvalued right now?
Based on GuruFocus' analysis, Hannover Rueck SE (XSWX:HNR1) is currently considered Modestly Undervalued. The stock's GF Value™ is CHF270.85, compared to a current price of CHF236.20 — trading 12.8% below its estimated fair value. The current Cyclically Adjusted Book per Share is CHF88.04. Hannover Rueck SE's overall GF Score™ is 74/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Hannover Rueck SE (XSWX:HNR1), the current Cyclically Adjusted Book per Share is CHF88.04 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hannover Rueck SE (XSWX:HNR1) Overvalued in 2026?

Based on GuruFocus' analysis, Hannover Rueck SE stock appears to be undervalued. The current stock price of CHF236.20 is trading 12.8% below its estimated GF Value™ of CHF270.85. GuruFocus considers Hannover Rueck SE to be Modestly Undervalued.

Key valuation signals for XSWX:HNR1:

  • Cyclically Adjusted Book per Share: CHF88.04
  • GF Value™: CHF270.85 vs. price of CHF236.20 (12.8% below fair value)
  • GF Score™: 74/100

No single metric tells the full story. See the XSWX:HNR1 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hannover Rueck SE Business Description

Address Karl-Wiechert-Allee 50, Hannover, NI, DEU, 30625
Hannover Re is a reinsurance company headquartered in Hannover, Germany. Its roots go back to the 1920s when, in conjunction with the Gerling Group, Haftpflichtverband founded Eisen- und Stahl-Industrie to provide reinsurance services. In the 1960s ownership of the business was turned over to Haftpflichtverband, and Aktiengesellschaft für Transport und- Rückversicherung was founded. This was the basis of Hannover Re. The business expanded into life and health reinsurance in the 1990s, and over the next 30 years expanded beyond its core domestic market of Germany to write business internationally. Hannover sold its commercial specialty insurance business to Talanx in January 2019. Hannover was listed in the 1990s on the Frankfurt Stock Exchange.
74GF Score

Get the complete analysis for XSWX:HNR1

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

CHF236.20
Price
CHF270.85
GF Value