Hannover Rueck SE (XSWX:HNR1) Cyclically Adjusted FCF per Share: CHF34.52 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XSWX:HNR1 Hannover Rueck SE XSWX:HNR1
74 GF Score
Price CHF236.20
GF Value CHF270.85
Valuation Modestly Undervalued
View Full Analysis

What is Hannover Rueck SE Cyclically Adjusted FCF per Share?

Hannover Rueck SE XSWX:HNR1 74 Cyclically Adjusted FCF per Share is CHF34.52 as of Jun. 2026. GuruFocus rates XSWX:HNR1 with a GF Score™ of 74/100 and a GF Value™ of CHF270.85 (Modestly Undervalued).

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Hannover Rueck SE's adjusted free cash flow per share for the three months ended in Jun. 2026 was CHF13.261. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is CHF34.52 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Hannover Rueck SE's average Cyclically Adjusted FCF Growth Rate was 8.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 10.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 12.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Hannover Rueck SE was 13.60% per year. The lowest was 3.20% per year. And the median was 10.45% per year.

As of today (2026-08-26), Hannover Rueck SE's current stock price is CHF236.20. Hannover Rueck SE's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was CHF34.52. Hannover Rueck SE's Cyclically Adjusted Price-to-FCF of today is 6.84.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hannover Rueck SE was 9.64. The lowest was 5.02. And the median was 6.79.


Hannover Rueck SE  (XSWX:HNR1) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Hannover Rueck SE's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=236.20/34.52
=6.84

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hannover Rueck SE was 9.64. The lowest was 5.02. And the median was 6.79.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Hannover Rueck SE Cyclically Adjusted FCF per Share Related Terms


Hannover Rueck SE Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Hannover Rueck SE's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hannover Rueck SE Cyclically Adjusted FCF per Share Chart

Hannover Rueck SE Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

Hannover Rueck SE Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 33.16 34.52

XSWX:HNR1 vs RGA, EG, RNR: Cyclically Adjusted FCF per Share Comparison

For the Insurance - Reinsurance subindustry, Hannover Rueck SE's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hannover Rueck SE Cyclically Adjusted Price-to-FCF vs Insurance Industry

For the Insurance industry and Financial Services sector, Hannover Rueck SE's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Hannover Rueck SE's Cyclically Adjusted Price-to-FCF falls into.


XSWX:HNR1
74GF Score
Hannover Rueck SE XSWX:HNR1
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hannover Rueck SE Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hannover Rueck SE's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=13.261/131.3638*131.3638
=13.261

Current CPI (Jun. 2026) = 131.3638.

Hannover Rueck SE Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 8.238 101.017 10.713
201612 6.007 101.217 7.796
201703 3.463 101.417 4.486
201706 4.677 102.117 6.017
201709 5.106 102.717 6.530
201712 2.182 102.617 2.793
201803 6.089 102.917 7.772
201806 3.742 104.017 4.726
201809 6.483 104.718 8.133
201812 4.834 104.217 6.093
201903 6.630 104.217 8.357
201906 7.605 105.718 9.450
201909 8.493 106.018 10.523
201912 0.351 105.818 0.436
202003 8.202 105.718 10.192
202006 6.606 106.618 8.139
202009 8.203 105.818 10.183
202012 3.836 105.518 4.776
202103 15.499 107.518 18.936
202106 9.005 108.486 10.904
202109 13.641 109.435 16.374
202112 6.444 110.384 7.669
202203 10.779 113.968 12.424
202206 6.260 115.760 7.104
202209 12.683 118.818 14.022
202212 11.076 119.345 12.191
202303 11.348 122.402 12.179
202306 10.939 123.140 11.670
202309 10.489 124.195 11.094
202312 13.564 123.773 14.396
202403 8.428 125.038 8.854
202406 12.674 125.882 13.226
202409 12.830 126.198 13.355
202412 10.802 127.041 11.170
202503 8.444 127.779 8.681
202506 8.989 128.412 9.196
202509 13.076 129.255 13.289
202512 13.756 129.361 13.969
202603 9.497 131.258 9.505
202606 13.261 131.364 13.261

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of CHF34.52 mean?
Hannover Rueck SE (XSWX:HNR1) has a Cyclically Adjusted FCF per Share of CHF34.52 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hannover Rueck SE and its competitors.
Is Hannover Rueck SE's Cyclically Adjusted FCF per Share too high?
Hannover Rueck SE's current Cyclically Adjusted FCF per Share is CHF34.52. Overall, Hannover Rueck SE has a GF Score™ of 74/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Hannover Rueck SE's Cyclically Adjusted FCF per Share compare to RGA and EG?
Hannover Rueck SE's Cyclically Adjusted FCF per Share of CHF34.52 can be compared against companies in the Insurance industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Insurance company?
A good Cyclically Adjusted FCF per Share depends on the Insurance industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hannover Rueck SE and its competitors. Hannover Rueck SE's current Cyclically Adjusted FCF per Share is CHF34.52. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hannover Rueck SE stock overvalued right now?
Based on GuruFocus' analysis, Hannover Rueck SE (XSWX:HNR1) is currently considered Modestly Undervalued. The stock's GF Value™ is CHF270.85, compared to a current price of CHF236.20 — trading 12.8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is CHF34.52. Hannover Rueck SE's overall GF Score™ is 74/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Hannover Rueck SE (XSWX:HNR1), the current Cyclically Adjusted FCF per Share is CHF34.52 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hannover Rueck SE (XSWX:HNR1) Overvalued in 2026?

Based on GuruFocus' analysis, Hannover Rueck SE stock appears to be undervalued. The current stock price of CHF236.20 is trading 12.8% below its estimated GF Value™ of CHF270.85. GuruFocus considers Hannover Rueck SE to be Modestly Undervalued.

Key valuation signals for XSWX:HNR1:

  • Cyclically Adjusted FCF per Share: CHF34.52
  • GF Value™: CHF270.85 vs. price of CHF236.20 (12.8% below fair value)
  • GF Score™: 74/100

No single metric tells the full story. See the XSWX:HNR1 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hannover Rueck SE Business Description

Address Karl-Wiechert-Allee 50, Hannover, NI, DEU, 30625
Hannover Re is a reinsurance company headquartered in Hannover, Germany. Its roots go back to the 1920s when, in conjunction with the Gerling Group, Haftpflichtverband founded Eisen- und Stahl-Industrie to provide reinsurance services. In the 1960s ownership of the business was turned over to Haftpflichtverband, and Aktiengesellschaft für Transport und- Rückversicherung was founded. This was the basis of Hannover Re. The business expanded into life and health reinsurance in the 1990s, and over the next 30 years expanded beyond its core domestic market of Germany to write business internationally. Hannover sold its commercial specialty insurance business to Talanx in January 2019. Hannover was listed in the 1990s on the Frankfurt Stock Exchange.
74GF Score

Get the complete analysis for XSWX:HNR1

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

CHF236.20
Price
CHF270.85
GF Value