Zhejiang Huayou Cobalt Co (XSWX:HUAYO) Cyclically Adjusted Book per Share: $2.60 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XSWX:HUAYO Zhejiang Huayou Cobalt Co Ltd XSWX:HUAYO
86 GF Score
Price $9.80
GF Value $13.16
! 4 Warning Signs
View Full Analysis

What is Zhejiang Huayou Cobalt Co Cyclically Adjusted Book per Share?

Zhejiang Huayou Cobalt Co XSWX:HUAYO 86 Cyclically Adjusted Book per Share is $2.60 as of Jun. 2026. GuruFocus rates XSWX:HUAYO with a GF Score™ of 86/100 and a GF Value™ of $13.16. The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Zhejiang Huayou Cobalt Co's adjusted book value per share for the three months ended in Jun. 2026 was $7.930. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $2.60 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Zhejiang Huayou Cobalt Co's average Cyclically Adjusted Book Growth Rate was 24.20% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 25.90% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 28.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Zhejiang Huayou Cobalt Co was 30.20% per year. The lowest was 25.90% per year. And the median was 28.50% per year.

As of today (2026-09-13), Zhejiang Huayou Cobalt Co's current stock price is $9.80. Zhejiang Huayou Cobalt Co's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was $2.60. Zhejiang Huayou Cobalt Co's Cyclically Adjusted PB Ratio of today is 3.77.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Zhejiang Huayou Cobalt Co was 27.78. The lowest was 2.58. And the median was 7.00.


Zhejiang Huayou Cobalt Co  (XSWX:HUAYO) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Zhejiang Huayou Cobalt Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=9.80/2.60
=3.77

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Zhejiang Huayou Cobalt Co was 27.78. The lowest was 2.58. And the median was 7.00.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Zhejiang Huayou Cobalt Co Cyclically Adjusted Book per Share Related Terms


Zhejiang Huayou Cobalt Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Zhejiang Huayou Cobalt Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Zhejiang Huayou Cobalt Co Cyclically Adjusted Book per Share Chart

Zhejiang Huayou Cobalt Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 2.21 3.11 1.66

Zhejiang Huayou Cobalt Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.73 1.62 1.66 2.04 2.60

Zhejiang Huayou Cobalt Co Cyclically Adjusted Book per Share Competitor Comparison

For the Other Industrial Metals & Mining subindustry, Zhejiang Huayou Cobalt Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Zhejiang Huayou Cobalt Co Cyclically Adjusted PB Ratio vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Zhejiang Huayou Cobalt Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Zhejiang Huayou Cobalt Co's Cyclically Adjusted PB Ratio falls into.


XSWX:HUAYO
86GF Score
Zhejiang Huayou Cobalt Co Ltd XSWX:HUAYO
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Zhejiang Huayou Cobalt Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Zhejiang Huayou Cobalt Co's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=7.93/116.0564*116.0564
=7.930

Current CPI (Jun. 2026) = 116.0564.

Zhejiang Huayou Cobalt Co Quarterly Data

Book Value per Share CPI Adj_Book
201609 0.579 102.400 0.656
201612 0.896 102.600 1.014
201703 0.951 103.200 1.069
201706 1.045 103.100 1.176
201709 1.148 104.100 1.280
201712 1.303 104.500 1.447
201803 1.524 105.300 1.680
201806 1.607 104.900 1.778
201809 1.674 106.600 1.822
201812 1.575 106.500 1.716
201903 1.600 107.700 1.724
201906 1.566 107.700 1.688
201909 1.553 109.800 1.641
201912 1.576 111.200 1.645
202003 1.650 112.300 1.705
202006 1.813 110.400 1.906
202009 1.915 111.700 1.990
202012 2.045 111.500 2.129
202103 3.223 112.662 3.320
202106 3.352 111.769 3.481
202109 3.498 112.215 3.618
202112 3.834 113.108 3.934
202203 4.321 114.335 4.386
202206 4.347 114.558 4.404
202209 4.403 115.339 4.430
202212 4.648 115.116 4.686
202303 4.932 115.116 4.972
202306 4.999 114.558 5.064
202309 5.384 115.339 5.418
202312 5.615 114.781 5.677
202403 5.669 115.227 5.710
202406 5.612 114.781 5.674
202409 5.943 115.785 5.957
202412 5.980 114.893 6.041
202503 6.237 115.116 6.288
202506 6.397 114.907 6.461
202509 7.051 115.471 7.087
202512 7.230 115.832 7.244
202603 7.728 116.303 7.712
202606 7.930 116.056 7.930

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of $2.60 mean?
Zhejiang Huayou Cobalt Co (XSWX:HUAYO) has a Cyclically Adjusted Book per Share of $2.60 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Zhejiang Huayou Cobalt Co and its competitors.
Is Zhejiang Huayou Cobalt Co's Cyclically Adjusted Book per Share too high?
Zhejiang Huayou Cobalt Co's current Cyclically Adjusted Book per Share is $2.60. Overall, Zhejiang Huayou Cobalt Co has a GF Score™ of 86/100, reflecting its overall financial health beyond just this single metric.
How does Zhejiang Huayou Cobalt Co's Cyclically Adjusted Book per Share compare to competitors?
Zhejiang Huayou Cobalt Co's Cyclically Adjusted Book per Share of $2.60 can be compared against companies in the Metals & Mining industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Metals & Mining company?
A good Cyclically Adjusted Book per Share depends on the Metals & Mining industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Zhejiang Huayou Cobalt Co and its competitors. Zhejiang Huayou Cobalt Co's current Cyclically Adjusted Book per Share is $2.60. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Zhejiang Huayou Cobalt Co stock overvalued right now?
Zhejiang Huayou Cobalt Co (XSWX:HUAYO) has a current Cyclically Adjusted Book per Share of $2.60. The stock's GF Value™ is $13.16, compared to a current price of $9.80 — trading 25.5% below its estimated fair value. The current Cyclically Adjusted Book per Share is $2.60. Zhejiang Huayou Cobalt Co's overall GF Score™ is 86/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Zhejiang Huayou Cobalt Co (XSWX:HUAYO), the current Cyclically Adjusted Book per Share is $2.60 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Zhejiang Huayou Cobalt Co (XSWX:HUAYO) Overvalued in 2026?

Based on GuruFocus' analysis, Zhejiang Huayou Cobalt Co stock appears to be undervalued. The current stock price of $9.80 is trading 25.5% below its estimated GF Value™ of $13.16.

Key valuation signals for XSWX:HUAYO:

  • Cyclically Adjusted Book per Share: $2.60
  • GF Value™: $13.16 vs. price of $9.80 (25.5% below fair value)
  • GF Score™: 86/100 with 4 warning signs

No single metric tells the full story. See the XSWX:HUAYO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Zhejiang Huayou Cobalt Co Business Description

Other Exchanges 603799:China
Address No. 18, Wuzhen East Road, Phase II, Tongxiang Economic Development Zone, Zhejiang Province, Tongxiang, CHN, 314500
Zhejiang Huayou Cobalt Co Ltd provides metal production and processing services. The company produces cobalt oxide, cobalt carbonate, cobalt hydroxide, cobalt oxalate, cobalt sulfate, cobalt monoxide, copper, nickel, and related products.
86GF Score

Get the complete analysis for XSWX:HUAYO

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$9.80
Price
$13.16
GF Value