Zhejiang Huayou Cobalt Co (XSWX:HUAYO) Cyclically Adjusted FCF per Share: $-0.43 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XSWX:HUAYO Zhejiang Huayou Cobalt Co Ltd XSWX:HUAYO
90 GF Score
Price $9.80
GF Value $11.68
! 4 Warning Signs
View Full Analysis

What is Zhejiang Huayou Cobalt Co Cyclically Adjusted FCF per Share?

Zhejiang Huayou Cobalt Co XSWX:HUAYO 90 Cyclically Adjusted FCF per Share is $-0.43 as of Mar. 2026. GuruFocus rates XSWX:HUAYO with a GF Score™ of 90/100 and a GF Value™ of $11.68. The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Zhejiang Huayou Cobalt Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was $-0.546. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $-0.43 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -7.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -26.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Zhejiang Huayou Cobalt Co was -7.40% per year. The lowest was -53.80% per year. And the median was -25.00% per year.

As of today (2026-07-29), Zhejiang Huayou Cobalt Co's current stock price is $9.80. Zhejiang Huayou Cobalt Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $-0.43. Zhejiang Huayou Cobalt Co's Cyclically Adjusted Price-to-FCF of today is .


Zhejiang Huayou Cobalt Co  (XSWX:HUAYO) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Zhejiang Huayou Cobalt Co Cyclically Adjusted FCF per Share Related Terms


Zhejiang Huayou Cobalt Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Zhejiang Huayou Cobalt Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Zhejiang Huayou Cobalt Co Cyclically Adjusted FCF per Share Chart

Zhejiang Huayou Cobalt Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 -0.78 -0.72 -0.34

Zhejiang Huayou Cobalt Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.63 -0.60 -0.34 -0.34 -0.43

Zhejiang Huayou Cobalt Co Cyclically Adjusted FCF per Share Competitor Comparison

For the Other Industrial Metals & Mining subindustry, Zhejiang Huayou Cobalt Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Zhejiang Huayou Cobalt Co Cyclically Adjusted Price-to-FCF vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Zhejiang Huayou Cobalt Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Zhejiang Huayou Cobalt Co's Cyclically Adjusted Price-to-FCF falls into.


XSWX:HUAYO
90GF Score
Zhejiang Huayou Cobalt Co Ltd XSWX:HUAYO
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Zhejiang Huayou Cobalt Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Zhejiang Huayou Cobalt Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.546/116.3033*116.3033
=-0.546

Current CPI (Mar. 2026) = 116.3033.

Zhejiang Huayou Cobalt Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.039 101.400 0.045
201609 0.002 102.400 0.002
201612 0.172 102.600 0.195
201703 -0.059 103.200 -0.066
201706 -0.134 103.100 -0.151
201709 -0.165 104.100 -0.184
201712 -0.156 104.500 -0.174
201803 -0.084 105.300 -0.093
201806 0.023 104.900 0.026
201809 0.028 106.600 0.031
201812 0.095 106.500 0.104
201903 -0.073 107.700 -0.079
201906 0.055 107.700 0.059
201909 -0.069 109.800 -0.073
201912 0.126 111.200 0.132
202003 -0.235 112.300 -0.243
202006 -0.055 110.400 -0.058
202009 -0.053 111.700 -0.055
202012 -0.013 111.500 -0.014
202103 -0.005 112.662 -0.005
202106 -0.245 111.769 -0.255
202109 -0.340 112.215 -0.352
202112 -0.774 113.108 -0.796
202203 -0.637 114.335 -0.648
202206 -0.806 114.558 -0.818
202209 -1.351 115.339 -1.362
202212 0.335 115.116 0.338
202303 -0.745 115.116 -0.753
202306 -0.494 114.558 -0.502
202309 -0.276 115.339 -0.278
202312 -0.783 114.781 -0.793
202403 -0.214 115.227 -0.216
202406 0.023 114.781 0.023
202409 -0.038 115.785 -0.038
202412 1.003 114.893 1.015
202503 -0.227 115.116 -0.229
202506 -0.228 114.907 -0.231
202509 -0.140 115.471 -0.141
202512 -0.371 115.832 -0.373
202603 -0.546 116.303 -0.546

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $-0.43 mean?
Zhejiang Huayou Cobalt Co (XSWX:HUAYO) has a Cyclically Adjusted FCF per Share of $-0.43 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Zhejiang Huayou Cobalt Co and its competitors.
Is Zhejiang Huayou Cobalt Co's Cyclically Adjusted FCF per Share too high?
Zhejiang Huayou Cobalt Co's current Cyclically Adjusted FCF per Share is $-0.43. Overall, Zhejiang Huayou Cobalt Co has a GF Score™ of 90/100, reflecting its overall financial health beyond just this single metric.
How does Zhejiang Huayou Cobalt Co's Cyclically Adjusted FCF per Share compare to competitors?
Zhejiang Huayou Cobalt Co's Cyclically Adjusted FCF per Share of $-0.43 can be compared against companies in the Metals & Mining industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Metals & Mining company?
A good Cyclically Adjusted FCF per Share depends on the Metals & Mining industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Zhejiang Huayou Cobalt Co and its competitors. Zhejiang Huayou Cobalt Co's current Cyclically Adjusted FCF per Share is $-0.43. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Zhejiang Huayou Cobalt Co stock overvalued right now?
Zhejiang Huayou Cobalt Co (XSWX:HUAYO) has a current Cyclically Adjusted FCF per Share of $-0.43. The stock's GF Value™ is $11.68, compared to a current price of $9.80 — trading 16.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is $-0.43. Zhejiang Huayou Cobalt Co's overall GF Score™ is 90/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Zhejiang Huayou Cobalt Co (XSWX:HUAYO), the current Cyclically Adjusted FCF per Share is $-0.43 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Zhejiang Huayou Cobalt Co (XSWX:HUAYO) Overvalued in 2026?

Based on GuruFocus' analysis, Zhejiang Huayou Cobalt Co stock appears to be undervalued. The current stock price of $9.80 is trading 16.1% below its estimated GF Value™ of $11.68.

Key valuation signals for XSWX:HUAYO:

  • Cyclically Adjusted FCF per Share: $-0.43
  • GF Value™: $11.68 vs. price of $9.80 (16.1% below fair value)
  • GF Score™: 90/100 with 4 warning signs

No single metric tells the full story. See the XSWX:HUAYO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Zhejiang Huayou Cobalt Co Business Description

Other Exchanges 603799:China
Address No. 18, Wuzhen East Road, Phase II, Tongxiang Economic Development Zone, Zhejiang Province, Tongxiang, CHN, 314500
Zhejiang Huayou Cobalt Co Ltd provides metal production and processing services. The company produces cobalt oxide, cobalt carbonate, cobalt hydroxide, cobalt oxalate, cobalt sulfate, cobalt monoxide, copper, nickel, and related products.
90GF Score

Get the complete analysis for XSWX:HUAYO

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$9.80
Price
$11.68
GF Value