Valiant Holding AG (XSWX:VATNE) Cyclically Adjusted Book per Share: CHF162.17 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XSWX:VATNE Valiant Holding AG XSWX:VATNE
46 GF Score
Price CHF161.40
GF Value CHF113.52
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Valiant Holding AG Cyclically Adjusted Book per Share?

Valiant Holding AG XSWX:VATNE +0.62% 46 Cyclically Adjusted Book per Share is CHF162.17 as of Jun. 2026. GuruFocus rates XSWX:VATNE with a GF Score™ of 46/100 and a GF Value™ of CHF113.52 (Significantly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Valiant Holding AG's adjusted book value per share for the three months ended in Jun. 2026 was CHF175.314. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is CHF162.17 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Valiant Holding AG's average Cyclically Adjusted Book Growth Rate was 2.50% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 3.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Valiant Holding AG was 5.00% per year. The lowest was 3.60% per year. And the median was 4.30% per year.

As of today (2026-08-01), Valiant Holding AG's current stock price is CHF161.40. Valiant Holding AG's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was CHF162.17. Valiant Holding AG's Cyclically Adjusted PB Ratio of today is 1.00.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Valiant Holding AG was 1.14. The lowest was 0.60. And the median was 0.71.


Valiant Holding AG  (XSWX:VATNE) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Valiant Holding AG's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=161.40/162.17
=1.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Valiant Holding AG was 1.14. The lowest was 0.60. And the median was 0.71.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Valiant Holding AG Cyclically Adjusted Book per Share Related Terms


Valiant Holding AG Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Valiant Holding AG's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Valiant Holding AG Cyclically Adjusted Book per Share Chart

Valiant Holding AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

Valiant Holding AG Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 162.17

Valiant Holding AG Cyclically Adjusted Book per Share Competitor Comparison

For the Banks - Regional subindustry, Valiant Holding AG's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Valiant Holding AG Cyclically Adjusted PB Ratio vs Banks Industry

For the Banks industry and Financial Services sector, Valiant Holding AG's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Valiant Holding AG's Cyclically Adjusted PB Ratio falls into.


XSWX:VATNE
46GF Score
Valiant Holding AG XSWX:VATNE
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Valiant Holding AG Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Valiant Holding AG's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=175.314/108.5400*108.5400
=175.314

Current CPI (Jun. 2026) = 108.5400.

Valiant Holding AG Quarterly Data

Book Value per Share CPI Adj_Book
201609 0.000 99.604 0.000
201612 134.735 99.380 147.154
201703 136.138 100.040 147.705
201706 134.237 100.285 145.286
201709 136.460 100.254 147.739
201712 139.349 100.213 150.928
201803 140.880 100.836 151.644
201806 139.698 101.435 149.483
201809 141.308 101.246 151.489
201812 143.533 100.906 154.392
201903 145.244 101.571 155.210
201906 143.027 102.044 152.132
201909 144.610 101.396 154.799
201912 146.800 101.063 157.660
202003 148.391 101.048 159.394
202006 145.602 100.743 156.871
202009 147.345 100.585 158.999
202012 149.513 100.241 161.892
202103 150.992 100.800 162.586
202106 148.184 101.352 158.693
202109 149.813 101.533 160.153
202112 151.897 101.776 161.993
202203 153.438 103.205 161.370
202206 150.610 104.783 156.010
202209 152.492 104.835 157.882
202212 156.247 104.666 162.030
202303 158.426 106.245 161.849
202306 156.543 106.576 159.429
202309 159.749 106.570 162.703
202312 163.090 106.461 166.275
202403 165.799 107.355 167.629
202406 163.381 107.991 164.212
202409 166.409 107.468 168.069
202412 169.542 107.128 171.776
202503 172.115 107.722 173.421
202506 169.417 108.075 170.146
202509 172.401 107.710 173.730
202512 175.354 107.200 177.546
202603 178.161 108.060 178.952
202606 175.314 108.540 175.314

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of CHF162.17 mean?
Valiant Holding AG (XSWX:VATNE) has a Cyclically Adjusted Book per Share of CHF162.17 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Valiant Holding AG and its competitors.
Is Valiant Holding AG's Cyclically Adjusted Book per Share too high?
Valiant Holding AG's current Cyclically Adjusted Book per Share is CHF162.17. Overall, Valiant Holding AG has a GF Score™ of 46/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Valiant Holding AG's Cyclically Adjusted Book per Share compare to competitors?
Valiant Holding AG's Cyclically Adjusted Book per Share of CHF162.17 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Banks company?
A good Cyclically Adjusted Book per Share depends on the Banks industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Valiant Holding AG and its competitors. Valiant Holding AG's current Cyclically Adjusted Book per Share is CHF162.17. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Valiant Holding AG stock overvalued right now?
Based on GuruFocus' analysis, Valiant Holding AG (XSWX:VATNE) is currently considered Significantly Overvalued. The stock's GF Value™ is CHF113.52, compared to a current price of CHF161.40 — trading 42.2% above its estimated fair value. The current Cyclically Adjusted Book per Share is CHF162.17. Valiant Holding AG's overall GF Score™ is 46/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Valiant Holding AG (XSWX:VATNE), the current Cyclically Adjusted Book per Share is CHF162.17 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Valiant Holding AG (XSWX:VATNE) Overvalued in 2026?

Based on GuruFocus' analysis, Valiant Holding AG stock appears to be overvalued. The current stock price of CHF161.40 is trading 42.2% above its estimated GF Value™ of CHF113.52. GuruFocus considers Valiant Holding AG to be Significantly Overvalued.

Key valuation signals for XSWX:VATNE:

  • Cyclically Adjusted Book per Share: CHF162.17
  • GF Value™: CHF113.52 vs. price of CHF161.40 (42.2% above fair value)
  • GF Score™: 46/100 with 2 warning signs

No single metric tells the full story. See the XSWX:VATNE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Valiant Holding AG Business Description

Address c/o Valiant Bank AG, Pilatusstrasse 39, Lucerne, CHE, 6003
Valiant Holding AG is an independent retail and SME bank that offers banking and financial services to clients. It caters to the following client segments: private clients, affluent private clients, self-employed individuals and small companies, and medium-sized companies. The products and services of the Group encompass mobile banking, payment solution Twint, savings accounts, retirement planning solutions, payments, investing, financing products, advisory services, and customized investment solutions.
46GF Score

Get the complete analysis for XSWX:VATNE

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

CHF161.40
Price
CHF113.52
GF Value