Golf Group (XTAE:GOLF) Cyclically Adjusted Book per Share: ₪6.04 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XTAE:GOLF Golf & Co Group Ltd XTAE:GOLF
62 GF Score
Price ₪8.32
GF Value ₪6.42
Valuation Modestly Overvalued
! 8 Warning Signs
View Full Analysis

What is Golf Group Cyclically Adjusted Book per Share?

Golf Group XTAE:GOLF -0.44% 62 Cyclically Adjusted Book per Share is ₪6.04 as of Mar. 2026. GuruFocus rates XTAE:GOLF with a GF Score™ of 62/100 and a GF Value™ of ₪6.42 (Modestly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Golf Group's adjusted book value per share for the three months ended in Mar. 2026 was ₪4.684. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ₪6.04 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-27), Golf Group's current stock price is ₪8.32. Golf Group's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was ₪6.04. Golf Group's Cyclically Adjusted PB Ratio of today is 1.38.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Golf Group was 1.44. The lowest was 1.15. And the median was 1.30.


Golf Group  (XTAE:GOLF) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Golf Group's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=8.32/6.04
=1.38

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Golf Group was 1.44. The lowest was 1.15. And the median was 1.30.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Golf Group Cyclically Adjusted Book per Share Related Terms


Golf Group Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Golf Group's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Golf Group Cyclically Adjusted Book per Share Chart

Golf Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

Golf Group Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 6.04

XTAE:GOLF vs CASY, WSM, ULTA: Cyclically Adjusted Book per Share Comparison

For the Specialty Retail subindustry, Golf Group's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Golf Group Cyclically Adjusted PB Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Golf Group's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Golf Group's Cyclically Adjusted PB Ratio falls into.


XTAE:GOLF
62GF Score
Golf & Co Group Ltd XTAE:GOLF
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Golf Group Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Golf Group's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=4.684/330.2130*330.2130
=4.684

Current CPI (Mar. 2026) = 330.2130.

Golf Group Quarterly Data

Book Value per Share CPI Adj_Book
201112 8.685 225.672 12.708
201212 7.736 229.601 11.126
201312 7.379 233.049 10.455
201403 0.000 236.293 0.000
201412 7.176 234.812 10.092
201503 6.974 236.119 9.753
201712 5.417 246.524 7.256
201803 0.000 249.554 0.000
201806 0.000 251.989 0.000
201809 0.000 252.439 0.000
201812 5.272 251.233 6.929
201903 3.633 254.202 4.719
201906 4.508 256.143 5.812
201909 4.375 256.759 5.627
201912 4.538 256.974 5.831
202003 3.811 258.115 4.876
202006 4.289 257.797 5.494
202009 4.531 260.280 5.748
202012 4.905 260.474 6.218
202103 5.337 264.877 6.653
202106 5.338 271.696 6.488
202109 5.293 274.310 6.372
202112 5.187 278.802 6.143
202203 4.445 287.504 5.105
202206 4.876 296.311 5.434
202209 4.777 296.808 5.315
202212 4.396 296.797 4.891
202303 4.265 301.836 4.666
202306 4.333 305.109 4.690
202309 3.849 307.789 4.129
202312 3.436 306.746 3.699
202403 3.570 312.332 3.774
202406 4.134 314.175 4.345
202409 4.388 315.301 4.596
202412 4.861 315.605 5.086
202503 4.556 319.799 4.704
202506 4.484 322.561 4.590
202509 4.454 324.800 4.528
202512 4.765 324.054 4.856
202603 4.684 330.213 4.684

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of ₪6.04 mean?
Golf Group (XTAE:GOLF) has a Cyclically Adjusted Book per Share of ₪6.04 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Golf Group and its competitors.
Is Golf Group's Cyclically Adjusted Book per Share too high?
Golf Group's current Cyclically Adjusted Book per Share is ₪6.04. Overall, Golf Group has a GF Score™ of 62/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Golf Group's Cyclically Adjusted Book per Share compare to CASY and WSM?
Golf Group's Cyclically Adjusted Book per Share of ₪6.04 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Book per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Golf Group and its competitors. Golf Group's current Cyclically Adjusted Book per Share is ₪6.04. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Golf Group stock overvalued right now?
Based on GuruFocus' analysis, Golf Group (XTAE:GOLF) is currently considered Modestly Overvalued. The stock's GF Value™ is ₪6.42, compared to a current price of ₪8.32 — trading 29.6% above its estimated fair value. The current Cyclically Adjusted Book per Share is ₪6.04. Golf Group's overall GF Score™ is 62/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Golf Group (XTAE:GOLF), the current Cyclically Adjusted Book per Share is ₪6.04 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Golf Group (XTAE:GOLF) Overvalued in 2026?

Based on GuruFocus' analysis, Golf Group stock appears to be overvalued. The current stock price of ₪8.32 is trading 29.6% above its estimated GF Value™ of ₪6.42. GuruFocus considers Golf Group to be Modestly Overvalued.

Key valuation signals for XTAE:GOLF:

  • Cyclically Adjusted Book per Share: ₪6.04
  • GF Value™: ₪6.42 vs. price of ₪8.32 (29.6% above fair value)
  • GF Score™: 62/100 with 8 warning signs

No single metric tells the full story. See the XTAE:GOLF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Golf Group Business Description

Address Hamalka 5, Netanya, ISR, 69512
Golf & Co Group Ltd operates retail chain stores offering home fashion products. It operates in the fields of fashion, textiles and home design. The company's offering includes home textile and home ware items such as bed linens, blankets, towels, dinnerware, drink ware, cookware and kitchen items, among others. It also provides spa products, as well as aromatherapy products. It also sales products through online site.
62GF Score

Get the complete analysis for XTAE:GOLF

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₪8.32
Price
₪6.42
GF Value