The Israel (XTAE:ILCO) Cyclically Adjusted Book per Share: ₪84.96 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XTAE:ILCO The Israel Corp Ltd XTAE:ILCO
65 GF Score
Price ₪89.20
GF Value ₪87.36
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is The Israel Cyclically Adjusted Book per Share?

The Israel XTAE:ILCO +0.46% 65 Cyclically Adjusted Book per Share is ₪84.96 as of Mar. 2026. GuruFocus rates XTAE:ILCO with a GF Score™ of 65/100 and a GF Value™ of ₪87.36 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

The Israel's adjusted book value per share for the three months ended in Mar. 2026 was ₪121.162. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ₪84.96 for the trailing ten years ended in Mar. 2026.

During the past 12 months, The Israel's average Cyclically Adjusted Book Growth Rate was 12.50% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 7.00% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 5.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of The Israel was 7.00% per year. The lowest was 3.60% per year. And the median was 5.70% per year.

As of today (2026-09-06), The Israel's current stock price is ₪89.20. The Israel's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was ₪84.96. The Israel's Cyclically Adjusted PB Ratio of today is 1.05.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of The Israel was 3.26. The lowest was 0.46. And the median was 1.42.


The Israel  (XTAE:ILCO) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

The Israel's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=89.20/84.96
=1.05

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of The Israel was 3.26. The lowest was 0.46. And the median was 1.42.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


The Israel Cyclically Adjusted Book per Share Related Terms


The Israel Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for The Israel's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The Israel Cyclically Adjusted Book per Share Chart

The Israel Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 61.68 66.62 69.06 72.75 81.72

The Israel Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 75.50 77.85 80.22 81.72 84.96

XTAE:ILCO vs LIN, SHW, ECL: Cyclically Adjusted Book per Share Comparison

For the Specialty Chemicals subindustry, The Israel's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


The Israel Cyclically Adjusted PB Ratio vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, The Israel's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where The Israel's Cyclically Adjusted PB Ratio falls into.


XTAE:ILCO
65GF Score
The Israel Corp Ltd XTAE:ILCO
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

The Israel Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, The Israel's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=121.162/330.2130*330.2130
=121.162

Current CPI (Mar. 2026) = 330.2130.

The Israel Quarterly Data

Book Value per Share CPI Adj_Book
201606 40.189 241.018 55.062
201609 31.250 241.428 42.742
201612 31.545 241.432 43.145
201703 31.992 243.801 43.331
201706 32.035 244.955 43.185
201709 36.549 246.819 48.898
201712 39.641 246.524 53.098
201803 53.024 249.554 70.162
201806 52.515 251.989 68.817
201809 53.337 252.439 69.770
201812 54.511 251.233 71.648
201903 58.424 254.202 75.894
201906 59.755 256.143 77.035
201909 59.911 256.759 77.050
201912 60.655 256.974 77.942
202003 56.350 258.115 72.090
202006 53.181 257.797 68.120
202009 53.259 260.280 67.569
202012 54.902 260.474 69.601
202103 56.389 264.877 70.298
202106 61.359 271.696 74.574
202109 53.177 274.310 64.014
202112 60.181 278.802 71.278
202203 78.807 287.504 90.514
202206 83.304 296.311 92.835
202209 88.858 296.808 98.859
202212 96.059 296.797 106.874
202303 101.534 301.836 111.080
202306 105.093 305.109 113.740
202309 106.658 307.789 114.429
202312 109.277 306.746 117.637
202403 110.225 312.332 116.535
202406 110.460 314.175 116.099
202409 114.213 315.301 119.615
202412 112.970 315.605 118.199
202503 115.589 319.799 119.353
202506 118.586 322.561 121.399
202509 121.643 324.800 123.670
202512 118.873 324.054 121.132
202603 121.162 330.213 121.162

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of ₪84.96 mean?
The Israel (XTAE:ILCO) has a Cyclically Adjusted Book per Share of ₪84.96 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on The Israel and its competitors.
Is The Israel's Cyclically Adjusted Book per Share too high?
The Israel's current Cyclically Adjusted Book per Share is ₪84.96. Overall, The Israel has a GF Score™ of 65/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does The Israel's Cyclically Adjusted Book per Share compare to LIN and SHW?
The Israel's Cyclically Adjusted Book per Share of ₪84.96 can be compared against companies in the Chemicals industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Chemicals company?
A good Cyclically Adjusted Book per Share depends on the Chemicals industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on The Israel and its competitors. The Israel's current Cyclically Adjusted Book per Share is ₪84.96. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is The Israel stock overvalued right now?
Based on GuruFocus' analysis, The Israel (XTAE:ILCO) is currently considered Fairly Valued. The stock's GF Value™ is ₪87.36, compared to a current price of ₪89.20 — trading 2.1% above its estimated fair value. The current Cyclically Adjusted Book per Share is ₪84.96. The Israel's overall GF Score™ is 65/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For The Israel (XTAE:ILCO), the current Cyclically Adjusted Book per Share is ₪84.96 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is The Israel (XTAE:ILCO) Overvalued in 2026?

Based on GuruFocus' analysis, The Israel stock appears to be overvalued. The current stock price of ₪89.20 is trading 2.1% above its estimated GF Value™ of ₪87.36. GuruFocus considers The Israel to be Fairly Valued.

Key valuation signals for XTAE:ILCO:

  • Cyclically Adjusted Book per Share: ₪84.96
  • GF Value™: ₪87.36 vs. price of ₪89.20 (2.1% above fair value)
  • GF Score™: 65/100 with 5 warning signs

No single metric tells the full story. See the XTAE:ILCO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


The Israel Business Description

Other Exchanges IRLCF:USA
Address 23 Aranha Street, P.O. Box 20456, Millennium Tower, Tel Aviv, ISR, 61204
The Israel Corp Ltd is a holding company. Along with its subsidiaries, it operates as a specialty minerals and chemicals company creating solutions to challenges in the food, agriculture, and industrial markets by leveraging its bromine, potash, and phosphate resources. The group operates through the following segments: Industrial Products (Bromine), Potash, Phosphate Solutions, and Growing Solutions. Maximum revenue is generated from its Phosphate Solutions segment, which manufactures phosphoric acid, sulphuric acid, green phosphoric acid, and phosphate fertilizers through its mines and facilities in Israel and China. Geographically, the group generates maximum revenue from Israel, followed by Europe, South America, North America, Asia, and other regions.
65GF Score

Get the complete analysis for XTAE:ILCO

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₪89.20
Price
₪87.36
GF Value