The Israel (XTAE:ILCO) Cyclically Adjusted Book per Share: ₪85.50 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XTAE:ILCO The Israel Corp Ltd XTAE:ILCO
66 GF Score
Price ₪83.17
GF Value ₪87.14
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is The Israel Cyclically Adjusted Book per Share?

The Israel XTAE:ILCO -4.30% 66 Cyclically Adjusted Book per Share is ₪85.50 as of Mar. 2026. GuruFocus rates XTAE:ILCO with a GF Score™ of 66/100 and a GF Value™ of ₪87.14 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

The Israel's adjusted book value per share for the three months ended in Mar. 2026 was ₪122.793. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ₪85.50 for the trailing ten years ended in Mar. 2026.

During the past 12 months, The Israel's average Cyclically Adjusted Book Growth Rate was 12.50% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 7.00% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 5.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of The Israel was 7.00% per year. The lowest was 3.60% per year. And the median was 5.70% per year.

As of today (2026-09-15), The Israel's current stock price is ₪83.17. The Israel's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was ₪85.50. The Israel's Cyclically Adjusted PB Ratio of today is 0.97.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of The Israel was 3.22. The lowest was 0.46. And the median was 1.40.


The Israel  (XTAE:ILCO) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

The Israel's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=83.17/85.50
=0.97

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of The Israel was 3.22. The lowest was 0.46. And the median was 1.40.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


The Israel Cyclically Adjusted Book per Share Related Terms


The Israel Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for The Israel's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The Israel Cyclically Adjusted Book per Share Chart

The Israel Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 62.06 67.04 69.49 73.21 82.23

The Israel Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 75.97 78.34 80.72 82.23 85.50

XTAE:ILCO vs LIN, SHW, ECL: Cyclically Adjusted Book per Share Comparison

For the Specialty Chemicals subindustry, The Israel's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


The Israel Cyclically Adjusted PB Ratio vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, The Israel's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where The Israel's Cyclically Adjusted PB Ratio falls into.


XTAE:ILCO
66GF Score
The Israel Corp Ltd XTAE:ILCO
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

The Israel Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, The Israel's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=122.793/330.2130*330.2130
=122.793

Current CPI (Mar. 2026) = 330.2130.

The Israel Quarterly Data

Book Value per Share CPI Adj_Book
201606 40.730 241.018 55.803
201609 31.671 241.428 43.318
201612 31.969 241.432 43.725
201703 32.422 243.801 43.914
201706 32.466 244.955 43.766
201709 37.042 246.819 49.558
201712 40.175 246.524 53.813
201803 53.738 249.554 71.107
201806 53.222 251.989 69.744
201809 54.055 252.439 70.709
201812 55.245 251.233 72.612
201903 59.211 254.202 76.916
201906 60.559 256.143 78.071
201909 60.718 256.759 78.088
201912 61.471 256.974 78.991
202003 57.109 258.115 73.061
202006 53.897 257.797 69.037
202009 53.976 260.280 68.478
202012 55.642 260.474 70.540
202103 57.149 264.877 71.246
202106 62.185 271.696 75.578
202109 53.893 274.310 64.876
202112 60.992 278.802 72.239
202203 79.868 287.504 91.732
202206 84.425 296.311 94.084
202209 90.054 296.808 100.189
202212 97.352 296.797 108.313
202303 102.901 301.836 112.575
202306 106.508 305.109 115.271
202309 108.094 307.789 115.969
202312 110.748 306.746 119.221
202403 111.709 312.332 118.104
202406 111.947 314.175 117.662
202409 115.751 315.301 121.225
202412 114.491 315.605 119.790
202503 117.146 319.799 120.961
202506 120.183 322.561 123.034
202509 123.281 324.800 125.336
202512 120.473 324.054 122.763
202603 122.793 330.213 122.793

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of ₪85.50 mean?
The Israel (XTAE:ILCO) has a Cyclically Adjusted Book per Share of ₪85.50 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on The Israel and its competitors.
Is The Israel's Cyclically Adjusted Book per Share too high?
The Israel's current Cyclically Adjusted Book per Share is ₪85.50. Overall, The Israel has a GF Score™ of 66/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does The Israel's Cyclically Adjusted Book per Share compare to LIN and SHW?
The Israel's Cyclically Adjusted Book per Share of ₪85.50 can be compared against companies in the Chemicals industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Chemicals company?
A good Cyclically Adjusted Book per Share depends on the Chemicals industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on The Israel and its competitors. The Israel's current Cyclically Adjusted Book per Share is ₪85.50. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is The Israel stock overvalued right now?
Based on GuruFocus' analysis, The Israel (XTAE:ILCO) is currently considered Fairly Valued. The stock's GF Value™ is ₪87.14, compared to a current price of ₪83.17 — trading 4.6% below its estimated fair value. The current Cyclically Adjusted Book per Share is ₪85.50. The Israel's overall GF Score™ is 66/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For The Israel (XTAE:ILCO), the current Cyclically Adjusted Book per Share is ₪85.50 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is The Israel (XTAE:ILCO) Overvalued in 2026?

Based on GuruFocus' analysis, The Israel stock appears to be undervalued. The current stock price of ₪83.17 is trading 4.6% below its estimated GF Value™ of ₪87.14. GuruFocus considers The Israel to be Fairly Valued.

Key valuation signals for XTAE:ILCO:

  • Cyclically Adjusted Book per Share: ₪85.50
  • GF Value™: ₪87.14 vs. price of ₪83.17 (4.6% below fair value)
  • GF Score™: 66/100 with 5 warning signs

No single metric tells the full story. See the XTAE:ILCO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


The Israel Business Description

Other Exchanges IRLCF:USA
Address 23 Aranha Street, P.O. Box 20456, Millennium Tower, Tel Aviv, ISR, 61204
The Israel Corp Ltd is a holding company. Along with its subsidiaries, it operates as a specialty minerals and chemicals company creating solutions to challenges in the food, agriculture, and industrial markets by leveraging its bromine, potash, and phosphate resources. The group operates through the following segments: Industrial Products (Bromine), Potash, Phosphate Solutions, and Growing Solutions. Maximum revenue is generated from its Phosphate Solutions segment, which manufactures phosphoric acid, sulphuric acid, green phosphoric acid, and phosphate fertilizers through its mines and facilities in Israel and China. Geographically, the group generates maximum revenue from Israel, followed by Europe, South America, North America, Asia, and other regions.
66GF Score

Get the complete analysis for XTAE:ILCO

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₪83.17
Price
₪87.14
GF Value