The Israel (XTAE:ILCO) Cyclically Adjusted FCF per Share: ₪27.58 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XTAE:ILCO The Israel Corp Ltd XTAE:ILCO
65 GF Score
Price ₪88.79
GF Value ₪87.43
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is The Israel Cyclically Adjusted FCF per Share?

The Israel XTAE:ILCO +3.26% 65 Cyclically Adjusted FCF per Share is ₪27.58 as of Mar. 2026. GuruFocus rates XTAE:ILCO with a GF Score™ of 65/100 and a GF Value™ of ₪87.43 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

The Israel's adjusted free cash flow per share for the three months ended in Mar. 2026 was ₪2.217. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₪27.58 for the trailing ten years ended in Mar. 2026.

During the past 12 months, The Israel's average Cyclically Adjusted FCF Growth Rate was 2.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 11.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 13.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of The Israel was 16.70% per year. The lowest was 11.50% per year. And the median was 15.40% per year.

As of today (2026-09-03), The Israel's current stock price is ₪88.79. The Israel's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ₪27.58. The Israel's Cyclically Adjusted Price-to-FCF of today is 3.22.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of The Israel was 11.34. The lowest was 1.86. And the median was 4.20.


The Israel  (XTAE:ILCO) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

The Israel's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=88.79/27.58
=3.22

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of The Israel was 11.34. The lowest was 1.86. And the median was 4.20.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


The Israel Cyclically Adjusted FCF per Share Related Terms


The Israel Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for The Israel's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The Israel Cyclically Adjusted FCF per Share Chart

The Israel Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 16.87 19.67 23.76 26.82 27.26

The Israel Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 26.97 26.60 27.05 27.26 27.58

XTAE:ILCO vs LIN, SHW, ECL: Cyclically Adjusted FCF per Share Comparison

For the Specialty Chemicals subindustry, The Israel's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


The Israel Cyclically Adjusted Price-to-FCF vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, The Israel's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where The Israel's Cyclically Adjusted Price-to-FCF falls into.


XTAE:ILCO
65GF Score
The Israel Corp Ltd XTAE:ILCO
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

The Israel Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, The Israel's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=2.217/330.2130*330.2130
=2.217

Current CPI (Mar. 2026) = 330.2130.

The Israel Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 11.103 241.018 15.212
201609 5.750 241.428 7.865
201612 6.222 241.432 8.510
201703 4.160 243.801 5.634
201706 3.886 244.955 5.239
201709 4.362 246.819 5.836
201712 6.829 246.524 9.147
201803 -1.904 249.554 -2.519
201806 3.943 251.989 5.167
201809 2.382 252.439 3.116
201812 4.022 251.233 5.286
201903 1.080 254.202 1.403
201906 5.074 256.143 6.541
201909 8.914 256.759 11.464
201912 4.177 256.974 5.367
202003 1.368 258.115 1.750
202006 2.155 257.797 2.760
202009 3.730 260.280 4.732
202012 4.084 260.474 5.177
202103 3.052 264.877 3.805
202106 4.636 271.696 5.634
202109 6.146 274.310 7.399
202112 5.861 278.802 6.942
202203 8.993 287.504 10.329
202206 19.137 296.311 21.327
202209 17.156 296.808 19.087
202212 12.687 296.797 14.115
202303 10.617 301.836 11.615
202306 11.407 305.109 12.346
202309 10.460 307.789 11.222
202312 8.811 306.746 9.485
202403 5.211 312.332 5.509
202406 7.136 314.175 7.500
202409 10.250 315.301 10.735
202412 5.928 315.605 6.202
202503 -1.412 319.799 -1.458
202506 4.432 322.561 4.537
202509 3.183 324.800 3.236
202512 0.685 324.054 0.698
202603 2.217 330.213 2.217

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₪27.58 mean?
The Israel (XTAE:ILCO) has a Cyclically Adjusted FCF per Share of ₪27.58 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on The Israel and its competitors.
Is The Israel's Cyclically Adjusted FCF per Share too high?
The Israel's current Cyclically Adjusted FCF per Share is ₪27.58. Overall, The Israel has a GF Score™ of 65/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does The Israel's Cyclically Adjusted FCF per Share compare to LIN and SHW?
The Israel's Cyclically Adjusted FCF per Share of ₪27.58 can be compared against companies in the Chemicals industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Chemicals company?
A good Cyclically Adjusted FCF per Share depends on the Chemicals industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on The Israel and its competitors. The Israel's current Cyclically Adjusted FCF per Share is ₪27.58. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is The Israel stock overvalued right now?
Based on GuruFocus' analysis, The Israel (XTAE:ILCO) is currently considered Fairly Valued. The stock's GF Value™ is ₪87.43, compared to a current price of ₪88.79 — trading 1.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ₪27.58. The Israel's overall GF Score™ is 65/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For The Israel (XTAE:ILCO), the current Cyclically Adjusted FCF per Share is ₪27.58 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is The Israel (XTAE:ILCO) Overvalued in 2026?

Based on GuruFocus' analysis, The Israel stock appears to be overvalued. The current stock price of ₪88.79 is trading 1.6% above its estimated GF Value™ of ₪87.43. GuruFocus considers The Israel to be Fairly Valued.

Key valuation signals for XTAE:ILCO:

  • Cyclically Adjusted FCF per Share: ₪27.58
  • GF Value™: ₪87.43 vs. price of ₪88.79 (1.6% above fair value)
  • GF Score™: 65/100 with 5 warning signs

No single metric tells the full story. See the XTAE:ILCO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


The Israel Business Description

Other Exchanges IRLCF:USA
Address 23 Aranha Street, P.O. Box 20456, Millennium Tower, Tel Aviv, ISR, 61204
The Israel Corp Ltd is a holding company. Along with its subsidiaries, it operates as a specialty minerals and chemicals company creating solutions to challenges in the food, agriculture, and industrial markets by leveraging its bromine, potash, and phosphate resources. The group operates through the following segments: Industrial Products (Bromine), Potash, Phosphate Solutions, and Growing Solutions. Maximum revenue is generated from its Phosphate Solutions segment, which manufactures phosphoric acid, sulphuric acid, green phosphoric acid, and phosphate fertilizers through its mines and facilities in Israel and China. Geographically, the group generates maximum revenue from Israel, followed by Europe, South America, North America, Asia, and other regions.
65GF Score

Get the complete analysis for XTAE:ILCO

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₪88.79
Price
₪87.43
GF Value