Land Development of Nimrodi Group (XTAE:ILDC) Cyclically Adjusted Book per Share: ₪38.82 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XTAE:ILDC Land Development of Nimrodi Group Ltd XTAE:ILDC
81 GF Score
Price ₪38.26
GF Value ₪37.10
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Land Development of Nimrodi Group Cyclically Adjusted Book per Share?

Land Development of Nimrodi Group XTAE:ILDC +2.71% 81 Cyclically Adjusted Book per Share is ₪38.82 as of Mar. 2026. GuruFocus rates XTAE:ILDC with a GF Score™ of 81/100 and a GF Value™ of ₪37.10 (Fairly Valued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Land Development of Nimrodi Group's adjusted book value per share for the three months ended in Mar. 2026 was ₪45.207. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ₪38.82 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Land Development of Nimrodi Group's average Cyclically Adjusted Book Growth Rate was 6.30% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 5.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Land Development of Nimrodi Group was 6.40% per year. The lowest was 5.70% per year. And the median was 6.05% per year.

As of today (2026-07-20), Land Development of Nimrodi Group's current stock price is ₪38.26. Land Development of Nimrodi Group's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was ₪38.82. Land Development of Nimrodi Group's Cyclically Adjusted PB Ratio of today is 0.99.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Land Development of Nimrodi Group was 2.01. The lowest was 0.62. And the median was 0.98.


Land Development of Nimrodi Group  (XTAE:ILDC) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Land Development of Nimrodi Group's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=38.26/38.82
=0.99

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Land Development of Nimrodi Group was 2.01. The lowest was 0.62. And the median was 0.98.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Land Development of Nimrodi Group Cyclically Adjusted Book per Share Related Terms


Land Development of Nimrodi Group Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Land Development of Nimrodi Group's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Land Development of Nimrodi Group Cyclically Adjusted Book per Share Chart

Land Development of Nimrodi Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 29.67 32.01 33.74 35.76 37.80

Land Development of Nimrodi Group Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 36.51 37.09 37.57 37.80 38.82

XTAE:ILDC vs CBRE, BEKE, JLL: Cyclically Adjusted Book per Share Comparison

For the Real Estate Services subindustry, Land Development of Nimrodi Group's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Land Development of Nimrodi Group Cyclically Adjusted PB Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Land Development of Nimrodi Group's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Land Development of Nimrodi Group's Cyclically Adjusted PB Ratio falls into.


XTAE:ILDC
81GF Score
Land Development of Nimrodi Group Ltd XTAE:ILDC
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Land Development of Nimrodi Group Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Land Development of Nimrodi Group's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=45.207/330.2130*330.2130
=45.207

Current CPI (Mar. 2026) = 330.2130.

Land Development of Nimrodi Group Quarterly Data

Book Value per Share CPI Adj_Book
201606 24.214 241.018 33.175
201609 24.376 241.428 33.340
201612 26.696 241.432 36.513
201703 24.678 243.801 33.425
201706 24.518 244.955 33.052
201709 24.767 246.819 33.135
201712 26.003 246.524 34.830
201803 27.379 249.554 36.228
201806 26.494 251.989 34.718
201809 27.860 252.439 36.443
201812 27.671 251.233 36.370
201903 24.970 254.202 32.436
201906 25.019 256.143 32.254
201909 24.124 256.759 31.025
201912 27.989 256.974 35.966
202003 29.644 258.115 37.924
202006 28.972 257.797 37.110
202009 29.316 260.280 37.193
202012 27.150 260.474 34.419
202103 25.558 264.877 31.862
202106 25.757 271.696 31.304
202109 25.908 274.310 31.188
202112 32.741 278.802 38.778
202203 32.306 287.504 37.105
202206 38.497 296.311 42.902
202209 37.862 296.808 42.123
202212 41.924 296.797 46.644
202303 39.894 301.836 43.645
202306 40.818 305.109 44.176
202309 39.998 307.789 42.912
202312 42.756 306.746 46.027
202403 42.787 312.332 45.237
202406 46.462 314.175 48.834
202409 43.572 315.301 45.633
202412 43.969 315.605 46.004
202503 44.692 319.799 46.147
202506 44.128 322.561 45.175
202509 43.922 324.800 44.654
202512 46.825 324.054 47.715
202603 45.207 330.213 45.207

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of ₪38.82 mean?
Land Development of Nimrodi Group (XTAE:ILDC) has a Cyclically Adjusted Book per Share of ₪38.82 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Land Development of Nimrodi Group and its competitors.
Is Land Development of Nimrodi Group's Cyclically Adjusted Book per Share too high?
Land Development of Nimrodi Group's current Cyclically Adjusted Book per Share is ₪38.82. Overall, Land Development of Nimrodi Group has a GF Score™ of 81/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Land Development of Nimrodi Group's Cyclically Adjusted Book per Share compare to CBRE and BEKE?
Land Development of Nimrodi Group's Cyclically Adjusted Book per Share of ₪38.82 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Real Estate company?
A good Cyclically Adjusted Book per Share depends on the Real Estate industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Land Development of Nimrodi Group and its competitors. Land Development of Nimrodi Group's current Cyclically Adjusted Book per Share is ₪38.82. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Land Development of Nimrodi Group stock overvalued right now?
Based on GuruFocus' analysis, Land Development of Nimrodi Group (XTAE:ILDC) is currently considered Fairly Valued. The stock's GF Value™ is ₪37.10, compared to a current price of ₪38.26 — trading 3.1% above its estimated fair value. The current Cyclically Adjusted Book per Share is ₪38.82. Land Development of Nimrodi Group's overall GF Score™ is 81/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Land Development of Nimrodi Group (XTAE:ILDC), the current Cyclically Adjusted Book per Share is ₪38.82 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Land Development of Nimrodi Group (XTAE:ILDC) Overvalued in 2026?

Based on GuruFocus' analysis, Land Development of Nimrodi Group stock appears to be overvalued. The current stock price of ₪38.26 is trading 3.1% above its estimated GF Value™ of ₪37.10. GuruFocus considers Land Development of Nimrodi Group to be Fairly Valued.

Key valuation signals for XTAE:ILDC:

  • Cyclically Adjusted Book per Share: ₪38.82
  • GF Value™: ₪37.10 vs. price of ₪38.26 (3.1% above fair value)
  • GF Score™: 81/100 with 6 warning signs

No single metric tells the full story. See the XTAE:ILDC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Land Development of Nimrodi Group Business Description

Address 30 Sheshet Hayamim Street, Champion Tower, Bnei Brak, ISR, 5120261
Land Development of Nimrodi Group Ltd owns and manages a chain of hotels in Israel. The company's area of activity includes Urban renewal, department stores, residential towers, commercial towers, and other properties.
81GF Score

Get the complete analysis for XTAE:ILDC

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₪38.26
Price
₪37.10
GF Value