Land Development of Nimrodi Group (XTAE:ILDC) Net-Net Working Capital: ₪-217.90 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XTAE:ILDC Land Development of Nimrodi Group Ltd XTAE:ILDC
80 GF Score
Price ₪39.06
GF Value ₪37.90
Valuation Fairly Valued
! 8 Warning Signs
View Full Analysis

What is Land Development of Nimrodi Group Net-Net Working Capital?

Land Development of Nimrodi Group XTAE:ILDC 80 Net-Net Working Capital is ₪-217.90 as of Jun. 2026. GuruFocus rates XTAE:ILDC with a GF Score™ of 80/100 and a GF Value™ of ₪37.90 (Fairly Valued). The stock has 8 warning signs investors should review. Among 322 Real Estate companies, Land Development of Nimrodi Group ranks worse than 310558.7% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Land Development of Nimrodi Group's Net-Net Working Capital for the quarter that ended in Jun. 2026 was ₪-217.90.

The industry rank for Land Development of Nimrodi Group's Net-Net Working Capital or its related term are showing as below:

XTAE:ILDC's Price-to-Net-Net-Working-Capital is not ranked *
in the Real Estate industry.
Industry Median: 4.665
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Land Development of Nimrodi Group  (XTAE:ILDC) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Land Development of Nimrodi Group Net-Net Working Capital Related Terms


Land Development of Nimrodi Group Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Land Development of Nimrodi Group's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Land Development of Nimrodi Group Net-Net Working Capital Chart

Land Development of Nimrodi Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -138.66 -177.57 -188.40 -192.25 -214.82

Land Development of Nimrodi Group Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -203.90 -207.94 -214.82 -213.79 -217.90

XTAE:ILDC vs CBRE, BEKE, JLL: Net-Net Working Capital Comparison

For the Real Estate Services subindustry, Land Development of Nimrodi Group's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Land Development of Nimrodi Group Price-to-Net-Net-Working-Capital vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Land Development of Nimrodi Group's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Land Development of Nimrodi Group's Price-to-Net-Net-Working-Capital falls into.


XTAE:ILDC
80GF Score
Land Development of Nimrodi Group Ltd XTAE:ILDC
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Land Development of Nimrodi Group Net-Net Working Capital Calculation

Land Development of Nimrodi Group's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(242.695+0.75 * 76.493+0.5 * 443.751-7478.389
-0-1735.028)/40.460
=-214.82

Land Development of Nimrodi Group's Net-Net Working Capital (NNWC) per share for the quarter that ended in Jun. 2026 is calculated as

Net-Net Working Capital(Q: Jun. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(279.915+0.75 * 90.835+0.5 * 403.237-7715.889
-0-1651.376)/40.467
=-217.90

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of ₪-217.90 mean?
Land Development of Nimrodi Group (XTAE:ILDC) has a Net-Net Working Capital of ₪-217.90 as of Jun. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Land Development of Nimrodi Group According to the industry distribution chart, Land Development of Nimrodi Group ranks #999999 out of 322 companies in the Real Estate industry.
Is Land Development of Nimrodi Group's Net-Net Working Capital too high?
Land Development of Nimrodi Group's current Net-Net Working Capital is ₪-217.90. Based on the distribution chart, Land Development of Nimrodi Group ranks #999999 out of 322 companies in the Real Estate industry, which is in the bottom quartile relative to peers. Overall, Land Development of Nimrodi Group has a GF Score™ of 80/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Land Development of Nimrodi Group's Net-Net Working Capital compare to CBRE and BEKE?
According to the Real Estate industry distribution chart, Land Development of Nimrodi Group ranks #999999 out of 322 companies for Net-Net Working Capital. This places Land Development of Nimrodi Group in the lower half of its industry. The industry median Net-Net Working Capital is 4.67. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Real Estate company?
The median Net-Net Working Capital among Real Estate companies is 4.67, based on 322 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Land Development of Nimrodi Group For the Real Estate industry, the median Net-Net Working Capital is 4.67 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Land Development of Nimrodi Group's current Net-Net Working Capital is ₪-217.90. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Land Development of Nimrodi Group stock overvalued right now?
Based on GuruFocus' analysis, Land Development of Nimrodi Group (XTAE:ILDC) is currently considered Fairly Valued. The stock's GF Value™ is ₪37.90, compared to a current price of ₪39.06 — trading 3.1% above its estimated fair value. The current Net-Net Working Capital is ₪-217.90. Land Development of Nimrodi Group's overall GF Score™ is 80/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Land Development of Nimrodi Group (XTAE:ILDC), the current Net-Net Working Capital is ₪-217.90 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Land Development of Nimrodi Group (XTAE:ILDC) Overvalued in 2026?

Based on GuruFocus' analysis, Land Development of Nimrodi Group stock appears to be overvalued. The current stock price of ₪39.06 is trading 3.1% above its estimated GF Value™ of ₪37.90. GuruFocus considers Land Development of Nimrodi Group to be Fairly Valued.

Key valuation signals for XTAE:ILDC:

  • Net-Net Working Capital: ₪-217.90
  • GF Value™: ₪37.90 vs. price of ₪39.06 (3.1% above fair value)
  • GF Score™: 80/100 with 8 warning signs

No single metric tells the full story. See the XTAE:ILDC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Land Development of Nimrodi Group Business Description

Address 30 Sheshet Hayamim Street, Champion Tower, Bnei Brak, ISR, 5120261
Land Development of Nimrodi Group Ltd owns and manages a chain of hotels in Israel. The company's area of activity includes Urban renewal, department stores, residential towers, commercial towers, and other properties.
80GF Score

Get the complete analysis for XTAE:ILDC

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₪39.06
Price
₪37.90
GF Value