Isrotel (XTAE:ISRO) Cyclically Adjusted Book per Share: ₪36.49 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XTAE:ISRO Isrotel Ltd XTAE:ISRO
83 GF Score
Price ₪125.50
GF Value ₪96.13
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Isrotel Cyclically Adjusted Book per Share?

Isrotel XTAE:ISRO +0.80% 83 Cyclically Adjusted Book per Share is ₪36.49 as of Mar. 2026. GuruFocus rates XTAE:ISRO with a GF Score™ of 83/100 and a GF Value™ of ₪96.13 (Significantly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Isrotel's adjusted book value per share for the three months ended in Mar. 2026 was ₪47.149. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ₪36.49 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Isrotel's average Cyclically Adjusted Book Growth Rate was 8.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-25), Isrotel's current stock price is ₪125.50. Isrotel's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was ₪36.49. Isrotel's Cyclically Adjusted PB Ratio of today is 3.44.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Isrotel was 5.08. The lowest was 2.19. And the median was 3.03.


Isrotel  (XTAE:ISRO) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Isrotel's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=125.50/36.49
=3.44

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Isrotel was 5.08. The lowest was 2.19. And the median was 3.03.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Isrotel Cyclically Adjusted Book per Share Related Terms


Isrotel Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Isrotel's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Isrotel Cyclically Adjusted Book per Share Chart

Isrotel Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 32.86 35.23

Isrotel Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 33.58 34.15 34.71 35.23 36.49

XTAE:ISRO vs MAR, HLT, H: Cyclically Adjusted Book per Share Comparison

For the Lodging subindustry, Isrotel's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Isrotel Cyclically Adjusted PB Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Isrotel's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Isrotel's Cyclically Adjusted PB Ratio falls into.


XTAE:ISRO
83GF Score
Isrotel Ltd XTAE:ISRO
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Isrotel Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Isrotel's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=47.149/330.2130*330.2130
=47.149

Current CPI (Mar. 2026) = 330.2130.

Isrotel Quarterly Data

Book Value per Share CPI Adj_Book
201606 17.901 241.018 24.526
201609 19.007 241.428 25.997
201612 19.410 241.432 26.548
201703 17.916 243.801 24.266
201706 18.670 244.955 25.168
201709 19.602 246.819 26.225
201712 20.579 246.524 27.565
201803 42.509 249.554 56.248
201806 22.944 251.989 30.066
201809 22.463 252.439 29.384
201812 23.218 251.233 30.517
201903 21.719 254.202 28.213
201906 22.588 256.143 29.120
201909 25.473 256.759 32.760
201912 26.249 256.974 33.730
202003 25.782 258.115 32.984
202006 25.258 257.797 32.353
202009 26.467 260.280 33.578
202012 25.868 260.474 32.794
202103 27.712 264.877 34.548
202106 29.225 271.696 35.519
202109 30.299 274.310 36.474
202112 31.622 278.802 37.453
202203 31.590 287.504 36.283
202206 33.868 296.311 37.743
202209 35.245 296.808 39.212
202212 36.262 296.797 40.345
202303 36.339 301.836 39.755
202306 37.933 305.109 41.054
202309 38.867 307.789 41.699
202312 39.674 306.746 42.709
202403 40.130 312.332 42.427
202406 41.686 314.175 43.814
202409 44.069 315.301 46.153
202412 44.657 315.605 46.724
202503 44.146 319.799 45.584
202506 44.913 322.561 45.978
202509 47.159 324.800 47.945
202512 47.951 324.054 48.862
202603 47.149 330.213 47.149

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of ₪36.49 mean?
Isrotel (XTAE:ISRO) has a Cyclically Adjusted Book per Share of ₪36.49 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Isrotel and its competitors.
Is Isrotel's Cyclically Adjusted Book per Share too high?
Isrotel's current Cyclically Adjusted Book per Share is ₪36.49. Overall, Isrotel has a GF Score™ of 83/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Isrotel's Cyclically Adjusted Book per Share compare to MAR and HLT?
Isrotel's Cyclically Adjusted Book per Share of ₪36.49 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Travel & Leisure company?
A good Cyclically Adjusted Book per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Isrotel and its competitors. Isrotel's current Cyclically Adjusted Book per Share is ₪36.49. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Isrotel stock overvalued right now?
Based on GuruFocus' analysis, Isrotel (XTAE:ISRO) is currently considered Significantly Overvalued. The stock's GF Value™ is ₪96.13, compared to a current price of ₪125.50 — trading 30.6% above its estimated fair value. The current Cyclically Adjusted Book per Share is ₪36.49. Isrotel's overall GF Score™ is 83/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Isrotel (XTAE:ISRO), the current Cyclically Adjusted Book per Share is ₪36.49 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Isrotel (XTAE:ISRO) Overvalued in 2026?

Based on GuruFocus' analysis, Isrotel stock appears to be overvalued. The current stock price of ₪125.50 is trading 30.6% above its estimated GF Value™ of ₪96.13. GuruFocus considers Isrotel to be Significantly Overvalued.

Key valuation signals for XTAE:ISRO:

  • Cyclically Adjusted Book per Share: ₪36.49
  • GF Value™: ₪96.13 vs. price of ₪125.50 (30.6% above fair value)
  • GF Score™: 83/100 with 5 warning signs

No single metric tells the full story. See the XTAE:ISRO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Isrotel Business Description

Address No 8 Yitzhak Sadeh Street, Tel Aviv, ISR, 68125
Isrotel Ltd manages & operates hotels which includes activities like restaurants, swimming pool halls, entertainment, and various recreation facilities. Its hotels include the Royal Beach (Eilat), the Isrotel King Solomon, & Isrotel Sport Club, among others. It operates more than fifteen hotels in Israel.
83GF Score

Get the complete analysis for XTAE:ISRO

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₪125.50
Price
₪96.13
GF Value