Isrotel (XTAE:ISRO) Cyclically Adjusted Revenue per Share: ₪35.01 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XTAE:ISRO Isrotel Ltd XTAE:ISRO
82 GF Score
Price ₪119.10
GF Value ₪96.44
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is Isrotel Cyclically Adjusted Revenue per Share?

Isrotel XTAE:ISRO -1.98% 82 Cyclically Adjusted Revenue per Share is ₪35.01 as of Mar. 2026. GuruFocus rates XTAE:ISRO with a GF Score™ of 82/100 and a GF Value™ of ₪96.44 (Modestly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Isrotel's adjusted revenue per share for the three months ended in Mar. 2026 was ₪5.701. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is ₪35.01 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Isrotel's average Cyclically Adjusted Revenue Growth Rate was 4.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-08-18), Isrotel's current stock price is ₪119.10. Isrotel's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was ₪35.01. Isrotel's Cyclically Adjusted PS Ratio of today is 3.40.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Isrotel was 5.21. The lowest was 2.16. And the median was 3.11.


Isrotel  (XTAE:ISRO) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Isrotel's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=119.10/35.01
=3.40

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Isrotel was 5.21. The lowest was 2.16. And the median was 3.11.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Isrotel Cyclically Adjusted Revenue per Share Related Terms


Isrotel Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Isrotel's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Isrotel Cyclically Adjusted Revenue per Share Chart

Isrotel Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 32.88 34.38

Isrotel Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 33.46 33.79 34.27 34.38 35.01

XTAE:ISRO vs MAR, HLT, H: Cyclically Adjusted Revenue per Share Comparison

For the Lodging subindustry, Isrotel's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Isrotel Cyclically Adjusted PS Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Isrotel's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Isrotel's Cyclically Adjusted PS Ratio falls into.


XTAE:ISRO
82GF Score
Isrotel Ltd XTAE:ISRO
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Isrotel Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Isrotel's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=5.701/330.2130*330.2130
=5.701

Current CPI (Mar. 2026) = 330.2130.

Isrotel Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 6.550 241.018 8.974
201609 7.013 241.428 9.592
201612 6.097 241.432 8.339
201703 4.517 243.801 6.118
201706 6.898 244.955 9.299
201709 7.241 246.819 9.688
201712 7.916 246.524 10.603
201803 10.350 249.554 13.695
201806 7.616 251.989 9.980
201809 8.003 252.439 10.469
201812 6.836 251.233 8.985
201903 5.185 254.202 6.735
201906 7.885 256.143 10.165
201909 8.185 256.759 10.527
201912 6.871 256.974 8.829
202003 3.936 258.115 5.035
202006 1.564 257.797 2.003
202009 7.234 260.280 9.178
202012 1.433 260.474 1.817
202103 2.586 264.877 3.224
202106 8.499 271.696 10.329
202109 10.431 274.310 12.557
202112 7.797 278.802 9.235
202203 5.489 287.504 6.304
202206 9.458 296.311 10.540
202209 10.454 296.808 11.631
202212 7.592 296.797 8.447
202303 8.076 301.836 8.835
202306 9.895 305.109 10.709
202309 10.128 307.789 10.866
202312 5.931 306.746 6.385
202403 5.695 312.332 6.021
202406 9.219 314.175 9.690
202409 10.659 315.301 11.163
202412 8.429 315.605 8.819
202503 6.925 319.799 7.151
202506 9.594 322.561 9.822
202509 12.515 324.800 12.724
202512 9.693 324.054 9.877
202603 5.701 330.213 5.701

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of ₪35.01 mean?
Isrotel (XTAE:ISRO) has a Cyclically Adjusted Revenue per Share of ₪35.01 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Isrotel and its competitors.
Is Isrotel's Cyclically Adjusted Revenue per Share too high?
Isrotel's current Cyclically Adjusted Revenue per Share is ₪35.01. Overall, Isrotel has a GF Score™ of 82/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Isrotel's Cyclically Adjusted Revenue per Share compare to MAR and HLT?
Isrotel's Cyclically Adjusted Revenue per Share of ₪35.01 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Travel & Leisure company?
A good Cyclically Adjusted Revenue per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Isrotel and its competitors. Isrotel's current Cyclically Adjusted Revenue per Share is ₪35.01. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Isrotel stock overvalued right now?
Based on GuruFocus' analysis, Isrotel (XTAE:ISRO) is currently considered Modestly Overvalued. The stock's GF Value™ is ₪96.44, compared to a current price of ₪119.10 — trading 23.5% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is ₪35.01. Isrotel's overall GF Score™ is 82/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Isrotel (XTAE:ISRO), the current Cyclically Adjusted Revenue per Share is ₪35.01 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Isrotel (XTAE:ISRO) Overvalued in 2026?

Based on GuruFocus' analysis, Isrotel stock appears to be overvalued. The current stock price of ₪119.10 is trading 23.5% above its estimated GF Value™ of ₪96.44. GuruFocus considers Isrotel to be Modestly Overvalued.

Key valuation signals for XTAE:ISRO:

  • Cyclically Adjusted Revenue per Share: ₪35.01
  • GF Value™: ₪96.44 vs. price of ₪119.10 (23.5% above fair value)
  • GF Score™: 82/100 with 5 warning signs

No single metric tells the full story. See the XTAE:ISRO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Isrotel Business Description

Address No 8 Yitzhak Sadeh Street, Tel Aviv, ISR, 68125
Isrotel Ltd manages & operates hotels which includes activities like restaurants, swimming pool halls, entertainment, and various recreation facilities. Its hotels include the Royal Beach (Eilat), the Isrotel King Solomon, & Isrotel Sport Club, among others. It operates more than fifteen hotels in Israel.
82GF Score

Get the complete analysis for XTAE:ISRO

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₪119.10
Price
₪96.44
GF Value