Opc Energy (XTAE:OPCE) Cyclically Adjusted Book per Share: ₪11.83 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XTAE:OPCE Opc Energy Ltd XTAE:OPCE
63 GF Score
Price ₪99.20
GF Value ₪45.50
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Opc Energy Cyclically Adjusted Book per Share?

Opc Energy XTAE:OPCE -0.31% 63 Cyclically Adjusted Book per Share is ₪11.83 as of Jun. 2026. GuruFocus rates XTAE:OPCE with a GF Score™ of 63/100 and a GF Value™ of ₪45.50 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Opc Energy's adjusted book value per share for the three months ended in Jun. 2026 was ₪22.643. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ₪11.83 for the trailing ten years ended in Jun. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-09-08), Opc Energy's current stock price is ₪99.20. Opc Energy's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was ₪11.83. Opc Energy's Cyclically Adjusted PB Ratio of today is 8.39.

During the past 11 years, the highest Cyclically Adjusted PB Ratio of Opc Energy was 8.90. The lowest was 7.94. And the median was 8.26.


Opc Energy  (XTAE:OPCE) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Opc Energy's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=99.20/11.83
=8.39

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Cyclically Adjusted PB Ratio of Opc Energy was 8.90. The lowest was 7.94. And the median was 8.26.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Opc Energy Cyclically Adjusted Book per Share Related Terms


Opc Energy Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Opc Energy's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Opc Energy Cyclically Adjusted Book per Share Chart

Opc Energy Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

Opc Energy Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 11.83

XTAE:OPCE vs CEG, VST, NRG: Cyclically Adjusted Book per Share Comparison

For the Utilities - Independent Power Producers subindustry, Opc Energy's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Opc Energy Cyclically Adjusted PB Ratio vs Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, Opc Energy's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Opc Energy's Cyclically Adjusted PB Ratio falls into.


XTAE:OPCE
63GF Score
Opc Energy Ltd XTAE:OPCE
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Opc Energy Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Opc Energy's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=22.643/333.9520*333.9520
=22.643

Current CPI (Jun. 2026) = 333.9520.

Opc Energy Quarterly Data

Book Value per Share CPI Adj_Book
201609 0.000 241.428 0.000
201612 2.619 241.432 3.623
201703 0.000 243.801 0.000
201706 0.000 244.955 0.000
201709 4.113 246.819 5.565
201712 3.892 246.524 5.272
201803 4.150 249.554 5.554
201806 3.987 251.989 5.284
201809 4.231 252.439 5.597
201812 4.055 251.233 5.390
201903 4.222 254.202 5.547
201906 4.791 256.143 6.246
201909 5.793 256.759 7.535
201912 4.714 256.974 6.126
202003 4.448 258.115 5.755
202006 4.520 257.797 5.855
202009 3.687 260.280 4.731
202012 8.653 260.474 11.094
202103 10.547 264.877 13.297
202106 10.234 271.696 12.579
202109 9.472 274.310 11.531
202112 10.851 278.802 12.997
202203 11.288 287.504 13.112
202206 10.503 296.311 11.837
202209 13.189 296.808 14.840
202212 13.358 296.797 15.030
202303 14.229 301.836 15.743
202306 14.041 305.109 15.368
202309 14.291 307.789 15.506
202312 13.604 306.746 14.811
202403 13.493 312.332 14.427
202406 14.060 314.175 14.945
202409 15.140 315.301 16.036
202412 15.324 315.605 16.215
202503 15.491 319.799 16.177
202506 16.942 322.561 17.540
202509 19.247 324.800 19.789
202512 20.324 324.054 20.945
202603 22.840 330.213 23.099
202606 22.643 333.952 22.643

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of ₪11.83 mean?
Opc Energy (XTAE:OPCE) has a Cyclically Adjusted Book per Share of ₪11.83 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Opc Energy and its competitors.
Is Opc Energy's Cyclically Adjusted Book per Share too high?
Opc Energy's current Cyclically Adjusted Book per Share is ₪11.83. Overall, Opc Energy has a GF Score™ of 63/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Opc Energy's Cyclically Adjusted Book per Share compare to CEG and VST?
Opc Energy's Cyclically Adjusted Book per Share of ₪11.83 can be compared against companies in the Utilities - Independent Power Producers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Utilities - Independent Power Producers company?
A good Cyclically Adjusted Book per Share depends on the Utilities - Independent Power Producers industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Opc Energy and its competitors. Opc Energy's current Cyclically Adjusted Book per Share is ₪11.83. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Opc Energy stock overvalued right now?
Based on GuruFocus' analysis, Opc Energy (XTAE:OPCE) is currently considered Significantly Overvalued. The stock's GF Value™ is ₪45.50, compared to a current price of ₪99.20 — trading 118% above its estimated fair value. The current Cyclically Adjusted Book per Share is ₪11.83. Opc Energy's overall GF Score™ is 63/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Opc Energy (XTAE:OPCE), the current Cyclically Adjusted Book per Share is ₪11.83 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Opc Energy (XTAE:OPCE) Overvalued in 2026?

Based on GuruFocus' analysis, Opc Energy stock appears to be overvalued. The current stock price of ₪99.20 is trading 118% above its estimated GF Value™ of ₪45.50. GuruFocus considers Opc Energy to be Significantly Overvalued.

Key valuation signals for XTAE:OPCE:

  • Cyclically Adjusted Book per Share: ₪11.83
  • GF Value™: ₪45.50 vs. price of ₪99.20 (118% above fair value)
  • GF Score™: 63/100 with 6 warning signs

No single metric tells the full story. See the XTAE:OPCE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Opc Energy Business Description

Address 121 Menachem Begin Boulevard, Azrieli Tower Sharona, Tel Aviv, ISR
Opc Energy Ltd and its subsidiaries are engaged in the generation and supply of electricity, including, initiation, development, construction, and operation of power plants as well as generation and supply of electricity to private customers and Israel Electric Company. The company reporting segment includes the Generation and supply of electricity. Its projects include Rotem and Hadera.
63GF Score

Get the complete analysis for XTAE:OPCE

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₪99.20
Price
₪45.50
GF Value