Opc Energy (XTAE:OPCE) Cyclically Adjusted Revenue per Share: ₪11.64 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XTAE:OPCE Opc Energy Ltd XTAE:OPCE
64 GF Score
Price ₪95.99
GF Value ₪28.89
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Opc Energy Cyclically Adjusted Revenue per Share?

Opc Energy XTAE:OPCE -2.44% 64 Cyclically Adjusted Revenue per Share is ₪11.64 as of Jun. 2026. GuruFocus rates XTAE:OPCE with a GF Score™ of 64/100 and a GF Value™ of ₪28.89 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Opc Energy's adjusted revenue per share for the three months ended in Jun. 2026 was ₪1.579. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is ₪11.64 for the trailing ten years ended in Jun. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-08-17), Opc Energy's current stock price is ₪95.99. Opc Energy's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was ₪11.64. Opc Energy's Cyclically Adjusted PS Ratio of today is 8.25.

During the past 11 years, the highest Cyclically Adjusted PS Ratio of Opc Energy was 8.93. The lowest was 7.98. And the median was 8.25.


Opc Energy  (XTAE:OPCE) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Opc Energy's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=95.99/11.64
=8.25

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Cyclically Adjusted PS Ratio of Opc Energy was 8.93. The lowest was 7.98. And the median was 8.25.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Opc Energy Cyclically Adjusted Revenue per Share Related Terms


Opc Energy Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Opc Energy's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Opc Energy Cyclically Adjusted Revenue per Share Chart

Opc Energy Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

Opc Energy Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 11.64

XTAE:OPCE vs CEG, VST, NRG: Cyclically Adjusted Revenue per Share Comparison

For the Utilities - Independent Power Producers subindustry, Opc Energy's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Opc Energy Cyclically Adjusted PS Ratio vs Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, Opc Energy's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Opc Energy's Cyclically Adjusted PS Ratio falls into.


XTAE:OPCE
64GF Score
Opc Energy Ltd XTAE:OPCE
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Opc Energy Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Opc Energy's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=1.579/333.9520*333.9520
=1.579

Current CPI (Jun. 2026) = 333.9520.

Opc Energy Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 2.527 241.428 3.495
201612 2.262 241.432 3.129
201703 2.606 243.801 3.570
201706 2.244 244.955 3.059
201709 2.915 246.819 3.944
201712 2.245 246.524 3.041
201803 2.571 249.554 3.441
201806 2.137 251.989 2.832
201809 2.467 252.439 3.264
201812 2.342 251.233 3.113
201903 2.643 254.202 3.472
201906 2.686 256.143 3.502
201909 2.464 256.759 3.205
201912 2.282 256.974 2.966
202003 2.096 258.115 2.712
202006 1.881 257.797 2.437
202009 2.221 260.280 2.850
202012 2.195 260.474 2.814
202103 2.507 264.877 3.161
202106 1.780 271.696 2.188
202109 2.333 274.310 2.840
202112 2.077 278.802 2.488
202203 2.280 287.504 2.648
202206 1.841 296.311 2.075
202209 2.605 296.808 2.931
202212 2.208 296.797 2.484
202303 2.307 301.836 2.552
202306 2.504 305.109 2.741
202309 3.736 307.789 4.054
202312 2.575 306.746 2.803
202403 2.836 312.332 3.032
202406 2.944 314.175 3.129
202409 3.581 315.301 3.793
202412 2.236 315.605 2.366
202503 2.628 319.799 2.744
202506 0.704 322.561 0.729
202509 3.130 324.800 3.218
202512 2.496 324.054 2.572
202603 3.347 330.213 3.385
202606 1.579 333.952 1.579

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of ₪11.64 mean?
Opc Energy (XTAE:OPCE) has a Cyclically Adjusted Revenue per Share of ₪11.64 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Opc Energy and its competitors.
Is Opc Energy's Cyclically Adjusted Revenue per Share too high?
Opc Energy's current Cyclically Adjusted Revenue per Share is ₪11.64. Overall, Opc Energy has a GF Score™ of 64/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Opc Energy's Cyclically Adjusted Revenue per Share compare to CEG and VST?
Opc Energy's Cyclically Adjusted Revenue per Share of ₪11.64 can be compared against companies in the Utilities - Independent Power Producers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Utilities - Independent Power Producers company?
A good Cyclically Adjusted Revenue per Share depends on the Utilities - Independent Power Producers industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Opc Energy and its competitors. Opc Energy's current Cyclically Adjusted Revenue per Share is ₪11.64. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Opc Energy stock overvalued right now?
Based on GuruFocus' analysis, Opc Energy (XTAE:OPCE) is currently considered Significantly Overvalued. The stock's GF Value™ is ₪28.89, compared to a current price of ₪95.99 — trading 232.3% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is ₪11.64. Opc Energy's overall GF Score™ is 64/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Opc Energy (XTAE:OPCE), the current Cyclically Adjusted Revenue per Share is ₪11.64 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Opc Energy (XTAE:OPCE) Overvalued in 2026?

Based on GuruFocus' analysis, Opc Energy stock appears to be overvalued. The current stock price of ₪95.99 is trading 232.3% above its estimated GF Value™ of ₪28.89. GuruFocus considers Opc Energy to be Significantly Overvalued.

Key valuation signals for XTAE:OPCE:

  • Cyclically Adjusted Revenue per Share: ₪11.64
  • GF Value™: ₪28.89 vs. price of ₪95.99 (232.3% above fair value)
  • GF Score™: 64/100 with 6 warning signs

No single metric tells the full story. See the XTAE:OPCE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Opc Energy Business Description

Address 121 Menachem Begin Boulevard, Azrieli Tower Sharona, Tel Aviv, ISR
Opc Energy Ltd and its subsidiaries are engaged in the generation and supply of electricity, including, initiation, development, construction, and operation of power plants as well as generation and supply of electricity to private customers and Israel Electric Company. The company reporting segment includes the Generation and supply of electricity. Its projects include Rotem and Hadera.
64GF Score

Get the complete analysis for XTAE:OPCE

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₪95.99
Price
₪28.89
GF Value