Maistra DD (ZAG:MAIS) Cyclically Adjusted Book per Share: €29.87 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ZAG:MAIS Maistra DD ZAG:MAIS
90 GF Score
Price €68.00
GF Value €52.14
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is Maistra DD Cyclically Adjusted Book per Share?

Maistra DD ZAG:MAIS 90 Cyclically Adjusted Book per Share is €29.87 as of Mar. 2026. GuruFocus rates ZAG:MAIS with a GF Score™ of 90/100 and a GF Value™ of €52.14 (Modestly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Maistra DD's adjusted book value per share for the three months ended in Mar. 2026 was €35.454. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €29.87 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Maistra DD's average Cyclically Adjusted Book Growth Rate was 9.20% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 9.20% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 9.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Maistra DD was 10.40% per year. The lowest was 9.20% per year. And the median was 9.40% per year.

As of today (2026-07-18), Maistra DD's current stock price is €68.00. Maistra DD's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was €29.87. Maistra DD's Cyclically Adjusted PB Ratio of today is 2.28.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Maistra DD was 16.80. The lowest was 1.65. And the median was 1.94.


Maistra DD  (ZAG:MAIS) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Maistra DD's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=68.00/29.87
=2.28

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Maistra DD was 16.80. The lowest was 1.65. And the median was 1.94.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Maistra DD Cyclically Adjusted Book per Share Related Terms


Maistra DD Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Maistra DD's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Maistra DD Cyclically Adjusted Book per Share Chart

Maistra DD Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 20.31 22.22 24.37 26.62 28.94

Maistra DD Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 27.35 27.96 28.59 28.94 29.87

ZAG:MAIS vs MAR, HLT, H: Cyclically Adjusted Book per Share Comparison

For the Lodging subindustry, Maistra DD's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Maistra DD Cyclically Adjusted PB Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Maistra DD's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Maistra DD's Cyclically Adjusted PB Ratio falls into.


ZAG:MAIS
90GF Score
Maistra DD ZAG:MAIS
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Maistra DD Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Maistra DD's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=35.454/330.2130*330.2130
=35.454

Current CPI (Mar. 2026) = 330.2130.

Maistra DD Quarterly Data

Book Value per Share CPI Adj_Book
201606 14.997 241.018 20.547
201609 18.890 241.428 25.837
201612 16.728 241.432 22.879
201703 15.971 243.801 21.632
201706 16.591 244.955 22.366
201709 20.800 246.819 27.828
201712 18.956 246.524 25.391
201803 17.971 249.554 23.779
201806 18.649 251.989 24.438
201809 23.347 252.439 30.540
201812 22.509 251.233 29.585
201903 21.876 254.202 28.417
201906 22.510 256.143 29.019
201909 27.109 256.759 34.864
201912 24.378 256.974 31.326
202003 22.734 258.115 29.084
202006 21.947 257.797 28.112
202009 23.706 260.280 30.075
202012 22.073 260.474 27.983
202103 21.036 264.877 26.225
202106 21.249 271.696 25.826
202109 26.726 274.310 32.173
202112 24.640 278.802 29.184
202203 22.920 287.504 26.325
202206 23.990 296.311 26.735
202209 28.664 296.808 31.890
202212 28.140 296.797 31.308
202303 27.182 301.836 29.738
202306 27.973 305.109 30.275
202309 34.111 307.789 36.596
202312 30.824 306.746 33.182
202403 30.824 312.332 32.589
202406 30.573 314.175 32.134
202409 37.202 315.301 38.961
202412 34.026 315.605 35.601
202503 32.392 319.799 33.447
202506 33.564 322.561 34.360
202509 40.530 324.800 41.205
202512 37.244 324.054 37.952
202603 35.454 330.213 35.454

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €29.87 mean?
Maistra DD (ZAG:MAIS) has a Cyclically Adjusted Book per Share of €29.87 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Maistra DD and its competitors.
Is Maistra DD's Cyclically Adjusted Book per Share too high?
Maistra DD's current Cyclically Adjusted Book per Share is €29.87. Overall, Maistra DD has a GF Score™ of 90/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Maistra DD's Cyclically Adjusted Book per Share compare to MAR and HLT?
Maistra DD's Cyclically Adjusted Book per Share of €29.87 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Travel & Leisure company?
A good Cyclically Adjusted Book per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Maistra DD and its competitors. Maistra DD's current Cyclically Adjusted Book per Share is €29.87. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Maistra DD stock overvalued right now?
Based on GuruFocus' analysis, Maistra DD (ZAG:MAIS) is currently considered Modestly Overvalued. The stock's GF Value™ is €52.14, compared to a current price of €68.00 — trading 30.4% above its estimated fair value. The current Cyclically Adjusted Book per Share is €29.87. Maistra DD's overall GF Score™ is 90/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Maistra DD (ZAG:MAIS), the current Cyclically Adjusted Book per Share is €29.87 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Maistra DD (ZAG:MAIS) Overvalued in 2026?

Based on GuruFocus' analysis, Maistra DD stock appears to be overvalued. The current stock price of €68.00 is trading 30.4% above its estimated GF Value™ of €52.14. GuruFocus considers Maistra DD to be Modestly Overvalued.

Key valuation signals for ZAG:MAIS:

  • Cyclically Adjusted Book per Share: €29.87
  • GF Value™: €52.14 vs. price of €68.00 (30.4% above fair value)
  • GF Score™: 90/100 with 6 warning signs

No single metric tells the full story. See the ZAG:MAIS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Maistra DD Business Description

Address V. Nazora 6, Rovinj, HRV, 52210
Maistra DD is an Croatian Hotel company. It owns and operates hotels, tourist resort & camps situated at prestigious locations in Rovinj and Vrsar. It focuses on development of luxury tourism and introduction of 4+ & 5-star hotels and resorts.
90GF Score

Get the complete analysis for ZAG:MAIS

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€68.00
Price
€52.14
GF Value