Maistra DD (ZAG:MAIS) Cyclically Adjusted Revenue per Share: €19.52 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ZAG:MAIS Maistra DD ZAG:MAIS
92 GF Score
Price €66.00
GF Value €52.74
Valuation Modestly Overvalued
! 9 Warning Signs
View Full Analysis

What is Maistra DD Cyclically Adjusted Revenue per Share?

Maistra DD ZAG:MAIS 92 Cyclically Adjusted Revenue per Share is €19.52 as of Jun. 2026. GuruFocus rates ZAG:MAIS with a GF Score™ of 92/100 and a GF Value™ of €52.74 (Modestly Overvalued). The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Maistra DD's adjusted revenue per share for the three months ended in Jun. 2026 was €7.194. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €19.52 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Maistra DD's average Cyclically Adjusted Revenue Growth Rate was 8.90% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 9.60% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 10.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Maistra DD was 11.30% per year. The lowest was 9.60% per year. And the median was 10.80% per year.

As of today (2026-08-13), Maistra DD's current stock price is €66.00. Maistra DD's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was €19.52. Maistra DD's Cyclically Adjusted PS Ratio of today is 3.38.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Maistra DD was 27.02. The lowest was 2.56. And the median was 3.03.


Maistra DD  (ZAG:MAIS) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Maistra DD's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=66.00/19.52
=3.38

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Maistra DD was 27.02. The lowest was 2.56. And the median was 3.03.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Maistra DD Cyclically Adjusted Revenue per Share Related Terms


Maistra DD Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Maistra DD's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Maistra DD Cyclically Adjusted Revenue per Share Chart

Maistra DD Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 12.45 14.11 15.63 17.18 18.56

Maistra DD Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 17.93 18.49 18.56 18.99 19.52

ZAG:MAIS vs MAR, HLT, H: Cyclically Adjusted Revenue per Share Comparison

For the Lodging subindustry, Maistra DD's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Maistra DD Cyclically Adjusted PS Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Maistra DD's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Maistra DD's Cyclically Adjusted PS Ratio falls into.


ZAG:MAIS
92GF Score
Maistra DD ZAG:MAIS
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Maistra DD Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Maistra DD's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=7.194/333.9520*333.9520
=7.194

Current CPI (Jun. 2026) = 333.9520.

Maistra DD Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 7.934 241.428 10.975
201612 0.612 241.432 0.847
201703 0.410 243.801 0.562
201706 3.439 244.955 4.688
201709 8.862 246.819 11.990
201712 0.783 246.524 1.061
201803 0.547 249.554 0.732
201806 3.820 251.989 5.063
201809 9.312 252.439 12.319
201812 0.895 251.233 1.190
201903 0.634 254.202 0.833
201906 4.313 256.143 5.623
201909 9.521 256.759 12.383
201912 0.965 256.974 1.254
202003 0.430 258.115 0.556
202006 0.575 257.797 0.745
202009 4.831 260.280 6.198
202012 0.200 260.474 0.256
202103 0.330 264.877 0.416
202106 2.558 271.696 3.144
202109 9.877 274.310 12.025
202112 0.816 278.802 0.977
202203 0.765 287.504 0.889
202206 5.127 296.311 5.778
202209 11.394 296.808 12.820
202212 1.275 296.797 1.435
202303 1.036 301.836 1.146
202306 5.982 305.109 6.547
202309 12.868 307.789 13.962
202312 1.451 306.746 1.580
202403 1.235 312.332 1.320
202406 6.209 314.175 6.600
202409 13.562 315.301 14.364
202412 1.718 315.605 1.818
202503 1.262 319.799 1.318
202506 6.672 322.561 6.908
202509 14.042 324.800 14.438
202512 1.868 324.054 1.925
202603 1.320 330.213 1.335
202606 7.194 333.952 7.194

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €19.52 mean?
Maistra DD (ZAG:MAIS) has a Cyclically Adjusted Revenue per Share of €19.52 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Maistra DD and its competitors.
Is Maistra DD's Cyclically Adjusted Revenue per Share too high?
Maistra DD's current Cyclically Adjusted Revenue per Share is €19.52. Overall, Maistra DD has a GF Score™ of 92/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Maistra DD's Cyclically Adjusted Revenue per Share compare to MAR and HLT?
Maistra DD's Cyclically Adjusted Revenue per Share of €19.52 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Travel & Leisure company?
A good Cyclically Adjusted Revenue per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Maistra DD and its competitors. Maistra DD's current Cyclically Adjusted Revenue per Share is €19.52. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Maistra DD stock overvalued right now?
Based on GuruFocus' analysis, Maistra DD (ZAG:MAIS) is currently considered Modestly Overvalued. The stock's GF Value™ is €52.74, compared to a current price of €66.00 — trading 25.1% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is €19.52. Maistra DD's overall GF Score™ is 92/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Maistra DD (ZAG:MAIS), the current Cyclically Adjusted Revenue per Share is €19.52 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Maistra DD (ZAG:MAIS) Overvalued in 2026?

Based on GuruFocus' analysis, Maistra DD stock appears to be overvalued. The current stock price of €66.00 is trading 25.1% above its estimated GF Value™ of €52.74. GuruFocus considers Maistra DD to be Modestly Overvalued.

Key valuation signals for ZAG:MAIS:

  • Cyclically Adjusted Revenue per Share: €19.52
  • GF Value™: €52.74 vs. price of €66.00 (25.1% above fair value)
  • GF Score™: 92/100 with 9 warning signs

No single metric tells the full story. See the ZAG:MAIS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Maistra DD Business Description

Address V. Nazora 6, Rovinj, HRV, 52210
Maistra DD is an Croatian Hotel company. It owns and operates hotels, tourist resort & camps situated at prestigious locations in Rovinj and Vrsar. It focuses on development of luxury tourism and introduction of 4+ & 5-star hotels and resorts.
92GF Score

Get the complete analysis for ZAG:MAIS

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€66.00
Price
€52.74
GF Value