Sudatel Telecom Group (ADX:SUDATEL) Cyclically Adjusted FCF per Share: د.إ0.03 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ADX:SUDATEL Sudatel Telecom Group Ltd ADX:SUDATEL
45 GF Score
Price د.إ0.60
GF Value د.إ0.34
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Sudatel Telecom Group Cyclically Adjusted FCF per Share?

Sudatel Telecom Group ADX:SUDATEL +0.50% 45 Cyclically Adjusted FCF per Share is د.إ0.03 as of Dec. 2025. GuruFocus rates ADX:SUDATEL with a GF Score™ of 45/100 and a GF Value™ of د.إ0.34 (Significantly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Sudatel Telecom Group's adjusted free cash flow per share for the three months ended in Dec. 2025 was د.إ-0.154. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is د.إ0.03 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Sudatel Telecom Group's average Cyclically Adjusted FCF Growth Rate was -25.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -47.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -38.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Sudatel Telecom Group was -31.60% per year. The lowest was -47.70% per year. And the median was -44.20% per year.

As of today (2026-07-27), Sudatel Telecom Group's current stock price is د.إ0.604. Sudatel Telecom Group's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was د.إ0.03. Sudatel Telecom Group's Cyclically Adjusted Price-to-FCF of today is 20.13.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sudatel Telecom Group was 51.00. The lowest was 1.25. And the median was 3.03.


Sudatel Telecom Group  (ADX:SUDATEL) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Sudatel Telecom Group's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.604/0.03
=20.13

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sudatel Telecom Group was 51.00. The lowest was 1.25. And the median was 3.03.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Sudatel Telecom Group Cyclically Adjusted FCF per Share Related Terms


Sudatel Telecom Group Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Sudatel Telecom Group's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sudatel Telecom Group Cyclically Adjusted FCF per Share Chart

Sudatel Telecom Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.23 0.21 0.08 0.04 0.03

Sudatel Telecom Group Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.05 0.04 0.00 0.05 0.03

ADX:SUDATEL vs VZ, TMUS, T: Cyclically Adjusted FCF per Share Comparison

For the Telecom Services subindustry, Sudatel Telecom Group's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sudatel Telecom Group Cyclically Adjusted Price-to-FCF vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, Sudatel Telecom Group's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Sudatel Telecom Group's Cyclically Adjusted Price-to-FCF falls into.


ADX:SUDATEL
45GF Score
Sudatel Telecom Group Ltd ADX:SUDATEL
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sudatel Telecom Group Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sudatel Telecom Group's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-0.154/324.0540*324.0540
=-0.154

Current CPI (Dec. 2025) = 324.0540.

Sudatel Telecom Group Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201512 0.193 236.525 0.264
201603 0.062 238.132 0.084
201606 -0.086 241.018 -0.116
201609 0.040 241.428 0.054
201612 -0.120 241.432 -0.161
201703 0.008 243.801 0.011
201706 0.097 244.955 0.128
201709 -0.118 246.819 -0.155
201712 0.030 246.524 0.039
201803 -0.107 249.554 -0.139
201806 0.079 251.989 0.102
201809 0.001 252.439 0.001
201812 0.155 251.233 0.200
201903 0.014 254.202 0.018
201906 0.013 256.143 0.016
201909 0.064 256.759 0.081
201912 -0.099 256.974 -0.125
202003 -0.103 258.115 -0.129
202006 0.028 257.797 0.035
202009 0.008 260.280 0.010
202012 -0.050 260.474 -0.062
202103 -0.259 264.877 -0.317
202106 0.063 271.696 0.075
202109 0.098 274.310 0.116
202112 0.046 278.802 0.053
202203 0.112 287.504 0.126
202206 0.041 296.311 0.045
202209 0.056 296.808 0.061
202212 0.082 296.797 0.090
202303 0.126 301.836 0.135
202306 0.050 305.109 0.053
202309 0.012 307.789 0.013
202312 -0.155 306.746 -0.164
202403 -0.088 312.332 -0.091
202406 0.002 314.175 0.002
202409 0.038 315.301 0.039
202412 -0.049 315.605 -0.050
202506 0.000 322.561 0.000
202509 0.134 324.800 0.134
202512 -0.154 324.054 -0.154

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of د.إ0.03 mean?
Sudatel Telecom Group (ADX:SUDATEL) has a Cyclically Adjusted FCF per Share of د.إ0.03 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sudatel Telecom Group and its competitors.
Is Sudatel Telecom Group's Cyclically Adjusted FCF per Share too high?
Sudatel Telecom Group's current Cyclically Adjusted FCF per Share is د.إ0.03. Overall, Sudatel Telecom Group has a GF Score™ of 45/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Sudatel Telecom Group's Cyclically Adjusted FCF per Share compare to VZ and TMUS?
Sudatel Telecom Group's Cyclically Adjusted FCF per Share of د.إ0.03 can be compared against companies in the Telecommunication Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Telecommunication Services company?
A good Cyclically Adjusted FCF per Share depends on the Telecommunication Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sudatel Telecom Group and its competitors. Sudatel Telecom Group's current Cyclically Adjusted FCF per Share is د.إ0.03. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sudatel Telecom Group stock overvalued right now?
Based on GuruFocus' analysis, Sudatel Telecom Group (ADX:SUDATEL) is currently considered Significantly Overvalued. The stock's GF Value™ is د.إ0.34, compared to a current price of د.إ0.60 — trading 77.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is د.إ0.03. Sudatel Telecom Group's overall GF Score™ is 45/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Sudatel Telecom Group (ADX:SUDATEL), the current Cyclically Adjusted FCF per Share is د.إ0.03 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sudatel Telecom Group (ADX:SUDATEL) Overvalued in 2026?

Based on GuruFocus' analysis, Sudatel Telecom Group stock appears to be overvalued. The current stock price of د.إ0.60 is trading 77.6% above its estimated GF Value™ of د.إ0.34. GuruFocus considers Sudatel Telecom Group to be Significantly Overvalued.

Key valuation signals for ADX:SUDATEL:

  • Cyclically Adjusted FCF per Share: د.إ0.03
  • GF Value™: د.إ0.34 vs. price of د.إ0.60 (77.6% above fair value)
  • GF Score™: 45/100 with 2 warning signs

No single metric tells the full story. See the ADX:SUDATEL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sudatel Telecom Group Business Description

Address Sinkat Street, Building 9/A, Block No.2, Sudatel Tower, West Khartoum, Khartoum, SDN
Sudatel Telecom Group Ltd are engaged in the provision of installation, maintenance, operation of telecommunication services, infrastructure development and wire and wireless telecommunication services in Sudan and other African countries. Its has four operating segment Voice, contains mainly the airtime consumption by subscribers; Data, for which the main services are leased data transmission circuits, DSL and internet; Wholesale, contains revenue from transmission service rendered to other operators and corporate organizations; and Others, containing items which could not be linked with the main operating segments of the Group. It generate majority of revenue from Data segment. It has presence in Sudan, Senegal, Mauritania, Guinea, Conakry, UAE of which majority of revenue is from Sudan.
45GF Score

Get the complete analysis for ADX:SUDATEL

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

د.إ0.60
Price
د.إ0.34
GF Value