Hellenic Telecommunication Organization (ATH:HTO) Cyclically Adjusted FCF per Share: €1.11 (As of Dec. 2025)


ATH:HTO Hellenic Telecommunication Organization SA ATH:HTO
85 GF Score
Price €19.50
GF Value €14.80
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Hellenic Telecommunication Organization Cyclically Adjusted FCF per Share?

Hellenic Telecommunication Organization ATH:HTO +4.33% 85 Cyclically Adjusted FCF per Share is €1.11 as of Dec. 2025. GuruFocus rates ATH:HTO with a GF Score™ of 85/100 and a GF Value™ of €14.80 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Hellenic Telecommunication Organization's adjusted free cash flow per share for the three months ended in Dec. 2025 was €0.445. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €1.11 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Hellenic Telecommunication Organization's average Cyclically Adjusted FCF Growth Rate was 6.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 4.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Hellenic Telecommunication Organization was 6.50% per year. The lowest was -10.80% per year. And the median was -7.40% per year.

As of today (2026-07-04), Hellenic Telecommunication Organization's current stock price is €19.50. Hellenic Telecommunication Organization's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was €1.11. Hellenic Telecommunication Organization's Cyclically Adjusted Price-to-FCF of today is 17.57.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hellenic Telecommunication Organization was 21.23. The lowest was 7.76. And the median was 14.12.


Hellenic Telecommunication Organization  (ATH:HTO) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Hellenic Telecommunication Organization's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=19.50/1.11
=17.57

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hellenic Telecommunication Organization was 21.23. The lowest was 7.76. And the median was 14.12.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Hellenic Telecommunication Organization Cyclically Adjusted FCF per Share Related Terms


Hellenic Telecommunication Organization Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Hellenic Telecommunication Organization's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hellenic Telecommunication Organization Cyclically Adjusted FCF per Share Chart

Hellenic Telecommunication Organization Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.86 0.97 0.99 1.04 1.11

Hellenic Telecommunication Organization Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.04 1.09 1.14 1.14 1.11

ATH:HTO vs TMUS, VZ, T: Cyclically Adjusted FCF per Share Comparison

For the Telecom Services subindustry, Hellenic Telecommunication Organization's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hellenic Telecommunication Organization Cyclically Adjusted Price-to-FCF vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, Hellenic Telecommunication Organization's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Hellenic Telecommunication Organization's Cyclically Adjusted Price-to-FCF falls into.


ATH:HTO
85GF Score
Hellenic Telecommunication Organization SA ATH:HTO
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hellenic Telecommunication Organization Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hellenic Telecommunication Organization's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.445/122.4500*122.4500
=0.445

Current CPI (Dec. 2025) = 122.4500.

Hellenic Telecommunication Organization Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201503 -0.047 100.549 -0.057
201506 0.168 100.838 0.204
201509 0.001 100.856 0.001
201512 0.460 100.087 0.563
201603 0.014 99.041 0.017
201606 0.235 100.121 0.287
201609 -0.020 99.878 -0.025
201612 0.533 100.110 0.652
201703 -0.078 100.770 -0.095
201706 0.096 101.138 0.116
201709 -0.085 100.882 -0.103
201712 -0.144 100.762 -0.175
201803 -0.024 100.534 -0.029
201806 0.188 102.121 0.225
201809 0.164 101.982 0.197
201812 0.242 101.330 0.292
201906 0.000 101.837 0.000
201912 0.000 102.120 0.000
202006 0.000 100.239 0.000
202012 0.000 99.751 0.000
202103 0.304 99.817 0.373
202106 0.827 101.270 1.000
202109 0.276 102.095 0.331
202112 0.273 104.853 0.319
202203 0.546 108.651 0.615
202206 0.398 113.517 0.429
202209 0.231 114.371 0.247
202212 0.373 112.428 0.406
202303 0.567 113.620 0.611
202306 0.388 115.515 0.411
202309 0.106 116.234 0.112
202312 0.293 116.364 0.308
202403 0.344 117.285 0.359
202406 0.325 118.129 0.337
202409 0.284 119.650 0.291
202412 0.392 119.360 0.402
202503 0.273 120.133 0.278
202506 0.424 121.399 0.428
202509 0.224 121.950 0.225
202512 0.445 122.450 0.445

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €1.11 mean?
Hellenic Telecommunication Organization (ATH:HTO) has a Cyclically Adjusted FCF per Share of €1.11 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hellenic Telecommunication Organization and its competitors.
Is Hellenic Telecommunication Organization's Cyclically Adjusted FCF per Share too high?
Hellenic Telecommunication Organization's current Cyclically Adjusted FCF per Share is €1.11. Overall, Hellenic Telecommunication Organization has a GF Score™ of 85/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Hellenic Telecommunication Organization's Cyclically Adjusted FCF per Share compare to TMUS and VZ?
Hellenic Telecommunication Organization's Cyclically Adjusted FCF per Share of €1.11 can be compared against companies in the Telecommunication Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Telecommunication Services company?
A good Cyclically Adjusted FCF per Share depends on the Telecommunication Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hellenic Telecommunication Organization and its competitors. Hellenic Telecommunication Organization's current Cyclically Adjusted FCF per Share is €1.11. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hellenic Telecommunication Organization stock overvalued right now?
Based on GuruFocus' analysis, Hellenic Telecommunication Organization (ATH:HTO) is currently considered Significantly Overvalued. The stock's GF Value™ is €14.80, compared to a current price of €19.50 — trading 31.8% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €1.11. Hellenic Telecommunication Organization's overall GF Score™ is 85/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Hellenic Telecommunication Organization (ATH:HTO), the current Cyclically Adjusted FCF per Share is €1.11 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hellenic Telecommunication Organization (ATH:HTO) Overvalued in 2026?

Based on GuruFocus' analysis, Hellenic Telecommunication Organization stock appears to be overvalued. The current stock price of €19.50 is trading 31.8% above its estimated GF Value™ of €14.80. GuruFocus considers Hellenic Telecommunication Organization to be Significantly Overvalued.

Key valuation signals for ATH:HTO:

  • Cyclically Adjusted FCF per Share: €1.11
  • GF Value™: €14.80 vs. price of €19.50 (31.8% above fair value)
  • GF Score™: 85/100 with 6 warning signs

No single metric tells the full story. See the ATH:HTO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hellenic Telecommunication Organization Business Description

Address 99 Kifissias Avenue, Marousi, GRC, 15124
Hellenic Telecommunication Organization SA is a telecommunications company that offers Internet access services, TV services, broadband, fixed-line services, and mobile telecommunication. The reportable segments of the company are as follows: i) Greece - Fixed business includes fixed-line services, internet access services, national and international wholesale services, and TV services in Greece. ii) Greece - Mobile business includes mobile telecommunications services and retail operations (shops). iii) TELEKOM ROMANIA MOBILE provides mobile telecommunications services in Romania.
85GF Score

Get the complete analysis for ATH:HTO

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€19.50
Price
€14.80
GF Value