AXFOF (Axfood AB) Cyclically Adjusted FCF per Share: $1.21 (As of Mar. 2026)


AXFOF Axfood AB AXFOF
93 GF Score
Price $28.00
GF Value $31.68
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Axfood AB Cyclically Adjusted FCF per Share?

Axfood AB AXFOF 93 Cyclically Adjusted FCF per Share is $1.21 as of Mar. 2026. GuruFocus rates AXFOF with a GF Score™ of 93/100 and a GF Value™ of $31.68 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Axfood AB's adjusted free cash flow per share for the three months ended in Mar. 2026 was $0.264. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $1.21 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Axfood AB's average Cyclically Adjusted FCF Growth Rate was 5.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 6.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 10.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Axfood AB was 16.80% per year. The lowest was 5.20% per year. And the median was 10.50% per year.

As of today (2026-06-30), Axfood AB's current stock price is $28.00. Axfood AB's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $1.21. Axfood AB's Cyclically Adjusted Price-to-FCF of today is 23.14.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Axfood AB was 27.75. The lowest was 14.67. And the median was 20.58.


Axfood AB  (OTCPK:AXFOF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Axfood AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=28.00/1.21
=23.14

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Axfood AB was 27.75. The lowest was 14.67. And the median was 20.58.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Axfood AB Cyclically Adjusted FCF per Share Related Terms


Axfood AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Axfood AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Axfood AB Cyclically Adjusted FCF per Share Chart

Axfood AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.09 1.01 1.17 1.58 1.34

Axfood AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.64 1.36 1.30 1.34 1.21

AXFOF vs KR, SFM: Cyclically Adjusted FCF per Share Comparison

For the Grocery Stores subindustry, Axfood AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Axfood AB Cyclically Adjusted Price-to-FCF vs Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, Axfood AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Axfood AB's Cyclically Adjusted Price-to-FCF falls into.


AXFOF
93GF Score
Axfood AB AXFOF
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Axfood AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Axfood AB's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.264/133.3862*133.3862
=0.264

Current CPI (Mar. 2026) = 133.3862.

Axfood AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.275 101.019 0.363
201609 0.245 101.138 0.323
201612 0.262 102.022 0.343
201703 -0.061 102.022 -0.080
201706 0.504 102.752 0.654
201709 0.246 103.279 0.318
201712 0.306 103.793 0.393
201803 0.270 103.962 0.346
201806 0.153 104.875 0.195
201809 0.305 105.679 0.385
201812 0.277 105.912 0.349
201903 0.241 105.886 0.304
201906 0.418 106.742 0.522
201909 0.224 107.214 0.279
201912 0.154 107.766 0.191
202003 0.510 106.563 0.638
202006 0.324 107.498 0.402
202009 0.506 107.635 0.627
202012 0.662 108.296 0.815
202103 0.462 108.360 0.569
202106 0.460 108.928 0.563
202109 0.241 110.338 0.291
202112 0.352 112.486 0.417
202203 0.447 114.825 0.519
202206 0.122 118.384 0.137
202209 0.513 122.296 0.560
202212 0.427 126.365 0.451
202303 -0.031 127.042 -0.033
202306 0.481 129.407 0.496
202309 0.464 130.224 0.475
202312 0.761 131.912 0.770
202403 0.594 132.205 0.599
202406 0.228 132.716 0.229
202409 0.302 132.304 0.304
202412 0.584 132.987 0.586
202503 0.392 132.825 0.394
202506 0.704 133.699 0.702
202509 0.457 133.482 0.457
202512 0.880 133.386 0.880
202603 0.264 133.386 0.264

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $1.21 mean?
Axfood AB (AXFOF) has a Cyclically Adjusted FCF per Share of $1.21 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Axfood AB and its competitors.
Is Axfood AB's Cyclically Adjusted FCF per Share too high?
Axfood AB's current Cyclically Adjusted FCF per Share is $1.21. Overall, Axfood AB has a GF Score™ of 93/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Axfood AB's Cyclically Adjusted FCF per Share compare to KR and SFM?
Axfood AB's Cyclically Adjusted FCF per Share of $1.21 can be compared against companies in the Retail - Defensive industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Defensive company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Defensive industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Axfood AB and its competitors. Axfood AB's current Cyclically Adjusted FCF per Share is $1.21. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Axfood AB stock overvalued right now?
Based on GuruFocus' analysis, Axfood AB (AXFOF) is currently considered Modestly Undervalued. The stock's GF Value™ is $31.68, compared to a current price of $28.00 — trading 11.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is $1.21. Axfood AB's overall GF Score™ is 93/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Axfood AB (AXFOF), the current Cyclically Adjusted FCF per Share is $1.21 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Axfood AB (AXFOF) Overvalued in 2026?

Based on GuruFocus' analysis, Axfood AB stock appears to be undervalued. The current stock price of $28.00 is trading 11.6% below its estimated GF Value™ of $31.68. GuruFocus considers Axfood AB to be Modestly Undervalued.

Key valuation signals for AXFOF:

  • Cyclically Adjusted FCF per Share: $1.21
  • GF Value™: $31.68 vs. price of $28.00 (11.6% below fair value)
  • GF Score™: 93/100 with 5 warning signs

No single metric tells the full story. See the AXFOF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Axfood AB Business Description

Other Exchanges AXFO:SwedenAXFOs:UK0R6R:UK
Address Solnavagen 4, Stockholm, SWE, 113 65
Axfood AB operates food retail and wholesale businesses in Sweden. The company operates various food retail grocery chains, discount stores, hypermarkets, restaurants, cafes, and pharmacies through different brands. The company's operating segments include Willys, Hemkop, Dagab, City Gross, and Snabbgross. A majority of its revenue is generated from the Willys segment, which is a discount grocery chain, offering various products in both group-owned stores and online. This segment also includes the partly owned cross-border grocery chain Eurocash.
93GF Score

Get the complete analysis for AXFOF

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$28.00
Price
$31.68
GF Value