Tsakos Energy Navigation (BDA:TEN.BH) Cyclically Adjusted FCF per Share: $14.45 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BDA:TEN.BH Tsakos Energy Navigation Ltd BDA:TEN.BH
52 GF Score
Price $74.05
GF Value $43.68
! 4 Warning Signs
View Full Analysis

What is Tsakos Energy Navigation Cyclically Adjusted FCF per Share?

Tsakos Energy Navigation BDA:TEN.BH 52 Cyclically Adjusted FCF per Share is $14.45 as of Mar. 2026. GuruFocus rates BDA:TEN.BH with a GF Score™ of 52/100 and a GF Value™ of $43.68. The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Tsakos Energy Navigation's adjusted free cash flow per share for the three months ended in Mar. 2026 was $3.242. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $14.45 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Tsakos Energy Navigation's average Cyclically Adjusted FCF Growth Rate was 27.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 52.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Tsakos Energy Navigation was 100.60% per year. The lowest was 1.50% per year. And the median was 31.20% per year.

As of today (2026-07-20), Tsakos Energy Navigation's current stock price is $74.05. Tsakos Energy Navigation's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $14.45. Tsakos Energy Navigation's Cyclically Adjusted Price-to-FCF of today is 5.12.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Tsakos Energy Navigation was 27.19. The lowest was 2.29. And the median was 6.28.


Tsakos Energy Navigation  (BDA:TEN.BH) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Tsakos Energy Navigation's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=74.05/14.45
=5.12

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Tsakos Energy Navigation was 27.19. The lowest was 2.29. And the median was 6.28.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Tsakos Energy Navigation Cyclically Adjusted FCF per Share Related Terms


Tsakos Energy Navigation Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Tsakos Energy Navigation's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tsakos Energy Navigation Cyclically Adjusted FCF per Share Chart

Tsakos Energy Navigation Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.47 8.62 12.23 25.15 22.89

Tsakos Energy Navigation Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 26.13 24.08 21.56 22.89 14.45

BDA:TEN.BH vs PBT, SBR, EE: Cyclically Adjusted FCF per Share Comparison

For the Oil & Gas Midstream subindustry, Tsakos Energy Navigation's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tsakos Energy Navigation Cyclically Adjusted Price-to-FCF vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Tsakos Energy Navigation's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Tsakos Energy Navigation's Cyclically Adjusted Price-to-FCF falls into.


BDA:TEN.BH
52GF Score
Tsakos Energy Navigation Ltd BDA:TEN.BH
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tsakos Energy Navigation Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Tsakos Energy Navigation's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=3.242/124.8200*124.8200
=3.242

Current CPI (Mar. 2026) = 124.8200.

Tsakos Energy Navigation Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -7.007 100.121 -8.736
201609 2.679 99.878 3.348
201612 1.923 100.110 2.398
201703 -5.489 100.770 -6.799
201706 -1.076 101.138 -1.328
201709 1.692 100.882 2.093
201712 1.820 100.762 2.255
201803 1.398 100.534 1.736
201806 0.198 102.121 0.242
201809 -0.214 101.982 -0.262
201812 2.226 101.330 2.742
201903 2.239 101.482 2.754
201906 2.585 101.837 3.168
201909 2.063 101.906 2.527
201912 3.478 102.120 4.251
202003 2.753 101.479 3.386
202006 4.433 100.239 5.520
202009 2.424 99.886 3.029
202012 0.999 99.751 1.250
202103 0.683 99.817 0.854
202106 0.973 101.270 1.199
202109 0.233 102.095 0.285
202112 0.817 104.853 0.973
202203 0.950 108.651 1.091
202206 1.716 113.517 1.887
202209 2.839 114.371 3.098
202212 4.549 112.428 5.050
202303 3.898 113.620 4.282
202306 4.863 115.515 5.255
202309 1.511 116.234 1.623
202312 3.125 116.364 3.352
202403 2.540 117.285 2.703
202406 2.890 118.129 3.054
202409 2.022 119.650 2.109
202412 2.976 119.360 3.112
202503 1.758 120.133 1.827
202506 2.151 121.399 2.212
202509 2.866 121.950 2.933
202512 3.227 122.450 3.289
202603 3.242 124.820 3.242

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $14.45 mean?
Tsakos Energy Navigation (BDA:TEN.BH) has a Cyclically Adjusted FCF per Share of $14.45 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Tsakos Energy Navigation and its competitors.
Is Tsakos Energy Navigation's Cyclically Adjusted FCF per Share too high?
Tsakos Energy Navigation's current Cyclically Adjusted FCF per Share is $14.45. Overall, Tsakos Energy Navigation has a GF Score™ of 52/100, reflecting its overall financial health beyond just this single metric.
How does Tsakos Energy Navigation's Cyclically Adjusted FCF per Share compare to PBT and SBR?
Tsakos Energy Navigation's Cyclically Adjusted FCF per Share of $14.45 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Oil & Gas company?
A good Cyclically Adjusted FCF per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Tsakos Energy Navigation and its competitors. Tsakos Energy Navigation's current Cyclically Adjusted FCF per Share is $14.45. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tsakos Energy Navigation stock overvalued right now?
Tsakos Energy Navigation (BDA:TEN.BH) has a current Cyclically Adjusted FCF per Share of $14.45. The stock's GF Value™ is $43.68, compared to a current price of $74.05 — trading 69.5% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $14.45. Tsakos Energy Navigation's overall GF Score™ is 52/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Tsakos Energy Navigation (BDA:TEN.BH), the current Cyclically Adjusted FCF per Share is $14.45 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tsakos Energy Navigation (BDA:TEN.BH) Overvalued in 2026?

Based on GuruFocus' analysis, Tsakos Energy Navigation stock appears to be overvalued. The current stock price of $74.05 is trading 69.5% above its estimated GF Value™ of $43.68.

Key valuation signals for BDA:TEN.BH:

  • Cyclically Adjusted FCF per Share: $14.45
  • GF Value™: $43.68 vs. price of $74.05 (69.5% above fair value)
  • GF Score™: 52/100 with 4 warning signs

No single metric tells the full story. See the BDA:TEN.BH stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tsakos Energy Navigation Business Description

Industry EnergyOil & Gas
Address 367 Syngrou Avenue, 175 64 Palaio Faliro, Megaron Makedonia, Athens, GRC, 175 64
Tsakos Energy Navigation Ltd is a provider of international seaborne crude oil and petroleum product transportation services. The company operated a fleet of modern crude oil and petroleum product tankers, including vessels chartered-in that provide world-wide marine transportation services for national and other independent oil companies and refiners under long, medium and short-term charters. Its fleet also includes LNG carriers, including chartered-in vessel and suezmax shuttle tankers with dynamic positioning technology (DP2). It operates in one reportable segment, the world-wide maritime transportation of liquid energy-related products.
52GF Score

Get the complete analysis for BDA:TEN.BH

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$74.05
Price
$43.68
GF Value